Teleste
2.35
EUR
+1.73 %
TLT1V
NASDAQ Helsinki
Telecommunications
Technology
4,542 following
+1.73%
+7.8%
+4.44%
-4.86%
-27.02%
-12.96%
-11.32%
-55.15%
-58.63%
-72.12%
www.teleste.com/company/investors
Teleste operates in the telecom sector. The company is a supplier of solutions that affect broadband and other information technology. Examples of products and services that the company offers include design, planning, and documentation within network solutions, nodes and amplifiers, security and software solutions, as well as configuration and training. Teleste operates worldwide, but mainly in the Nordic market.
P/E (adj.) (24e)
17.99
EV/EBIT (adj.) (24e)
16.84
P/B (24e)
0.71
Dividend yield-% (24e)
-
Target price
2.40 EUR
Recommendation
Reduce
Updated
6.11.2024
NASDAQ Helsinki
TLT1V
Daily low / high price
2.29 / 2.35
EUR
Market cap
44.62M EUR
Turnover
4.36K EUR
Volume
1.9K
Business risk
Valuation risk
Current
Previous
Analyst
Atte Riikola
Analyst
Roni Peuranheimo
Analyst
Financial calendar
Annual report
2025-02-11
General meeting
2025-04-23
Interim report
2025-05-07
Interim report
2025-08-14
Interim report
2025-11-05
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 145.0 | 144.0 | 165.0 | 151.3 | 130.1 | 143.5 | 155.1 | 161.1 |
| growth-% | -38.4 % | -0.7 % | 14.6 % | -8.3 % | -14.0 % | 10.2 % | 8.1 % | 3.9 % |
| EBITDA | 11.8 | 16.3 | 7.8 | 5.6 | 6.4 | 11.7 | 13.6 | 14.5 |
| EBIT (adj.) | 5.1 | 5.5 | 2.0 | 1.2 | 3.9 | 6.1 | 7.4 | 8.3 |
| EBIT | 4.5 | 8.7 | -4.8 | -0.5 | 0.7 | 6.1 | 7.4 | 8.3 |
| Profit before taxes | 3.7 | 9.0 | -5.0 | -2.4 | -1.0 | 4.7 | 6.4 | 7.3 |
| Net income | -7.8 | 7.1 | -5.7 | -0.1 | -0.8 | 3.7 | 5.0 | 5.7 |
| EPS (adj.) | 0.16 | 0.21 | -0.01 | 0.09 | 0.13 | 0.20 | 0.27 | 0.31 |
| growth-% | -49.5 % | 37.2 % | -102.5 % | 53.1 % | 53.6 % | 36.9 % | 13.1 % | |
| Dividend | 0.12 | 0.14 | 0.00 | 0.00 | 0.00 | 0.10 | 0.12 | 0.14 |
| Dividend ratio | -27.9 % | 35.9 % | 49.8 % | 43.7 % | 45.1 % |
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 8.1 % | 11.3 % | 4.7 % | 3.7 % | 5.0 % | 8.2 % | 8.8 % | 9.0 % |
| EBIT-% (adj.) | 3.5 % | 3.8 % | 1.2 % | 0.8 % | 3.0 % | 4.2 % | 4.8 % | 5.1 % |
| EBIT-% | 3.1 % | 6.1 % | -2.9 % | -0.3 % | 0.5 % | 4.2 % | 4.8 % | 5.1 % |
| ROE | -11.5 % | 10.8 % | -8.8 % | -0.1 % | -1.3 % | 5.9 % | 7.7 % | 8.3 % |
| ROI | 4.5 % | 9.1 % | -4.7 % | -0.5 % | 0.7 % | 6.3 % | 7.5 % | 8.2 % |
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 4.49 | 5.24 | 3.54 | 2.70 | 2.35 | 2.35 | 2.35 | 2.35 |
| Shares | 18.2 | 18.2 | 18.2 | 18.2 | 18.2 | 18.2 | 18.2 | 18.2 |
| Market cap | 81.7 | 95.3 | 64.5 | 49.2 | 42.9 | 42.9 | 42.9 | 42.9 |
| Enterprise value | 92.4 | 109.2 | 101.5 | 80.8 | 65.8 | 64.1 | 62.6 | 59.5 |
| EV/S | 0.6 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
| EV/EBITDA | 7.9 | 6.7 | 13.0 | 14.5 | 10.2 | 5.5 | 4.6 | 4.1 |
| EV/EBIT (adj.) | 18.2 | 19.8 | 52.0 | 69.8 | 16.8 | 10.5 | 8.4 | 7.2 |
| EV/EBIT | 20.5 | 12.5 | - | - | 92.8 | 10.5 | 8.4 | 7.2 |
| P/E (adj.) | 28.8 | 24.5 | - | 31.6 | 18.0 | 11.7 | 8.6 | 7.6 |
| P/E | - | 13.4 | - | - | - | 11.7 | 8.6 | 7.6 |
| P/B | 1.3 | 1.4 | 1.1 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 |
| P/S | 0.6 | 0.7 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Dividend yield | 2.7 % | 2.7 % | 4.3 % | 5.1 % | 6.0 % | |||
| Equity ratio | 48.8 % | 53.3 % | 39.7 % | 45.4 % | 47.9 % | 48.5 % | 49.1 % | 50.8 % |
| Gearing ratio | 17.0 % | 20.2 % | 61.2 % | 51.9 % | 38.2 % | 33.3 % | 29.4 % | 23.6 % |
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.6 | 151.3 | 36.6 | 29.5 | 29.9 | 34.1 | 130.1 | 33.5 | 34.9 |
| EBITDA | -0.6 | 5.6 | 1.7 | 0.4 | 2.5 | 1.9 | 6.4 | 2.0 | 2.6 |
| EBIT | -2.3 | -0.5 | -0.4 | -0.8 | 1.3 | 0.5 | 0.7 | 0.6 | 1.2 |
| Profit before taxes | -3.4 | -2.4 | -0.5 | -1.0 | 0.5 | 0.0 | -1.0 | 0.2 | 0.8 |
| Net income | -2.7 | -0.1 | -0.4 | -1.1 | 0.6 | 0.0 | -0.8 | 0.2 | 0.6 |
ShowingAll content types
Teleste Corporation: Teleste: Interim report Q3 2024 will be published on 6 November, 2024 - Invitation to investor briefing
Teleste Corporation: Teleste's financial reporting and Annual General Meeting in 2025
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools