Ponsse
21.3
EUR
-0.93 %
PON1V
NASDAQ Helsinki
Industrial Goods & Services
Industrials
8,014 following
-0.93%
-2.74%
-4.91%
-4.48%
-8.19%
-5.75%
-13.24%
-51.81%
-18.39%
+1,051.31%
www.ponsse.com/company/investors#
Ponsse is an industrial company. The company is a supplier of machines for the forest industry. The company offers a number of products such as harvesters, dual machines, cranes and units. In addition to the main business, simulators and information systems used for educational purposes are also delivered to corporate customers. The largest presence is in the Nordic market. The company was originally founded in 1970 and is headquartered in Vieremä.
P/E (adj.) (24e)
34.1
EV/EBIT (adj.) (24e)
16.47
P/B (24e)
1.82
Dividend yield-% (24e)
2.35 %
Target price
23.00 EUR
Recommendation
Reduce
Updated
23.10.2024
NASDAQ Helsinki
PON1V
Daily low / high price
21.2 / 21.5
EUR
Market cap
596.4M EUR
Turnover
1.53K EUR
Volume
72
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Erkki Vesola
Analyst
Financial calendar
Annual report
2025-02-18
General meeting
2025-04-08
Interim report
2025-04-23
Interim report
2025-08-12
Interim report
2025-10-21
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 636.6 | 608.3 | 755.1 | 821.8 | 738.8 | 783.6 | 868.7 | 960.4 |
| growth-% | -4.6 % | -4.5 % | 24.1 % | 8.8 % | -10.1 % | 6.1 % | 10.9 % | 10.6 % |
| EBITDA | 81.8 | 70.1 | 74.2 | 78.5 | 72.2 | 94.3 | 112.2 | 126.4 |
| EBIT (adj.) | 57.1 | 50.0 | 55.1 | 47.2 | 36.6 | 59.6 | 77.7 | 92.4 |
| EBIT | 57.1 | 50.0 | 46.6 | 47.2 | 36.6 | 59.6 | 77.7 | 92.4 |
| Profit before taxes | 39.6 | 48.1 | 43.2 | 42.9 | 24.3 | 58.4 | 75.5 | 90.6 |
| Net income | 32.3 | 35.2 | 34.2 | 30.0 | 17.5 | 45.6 | 58.9 | 70.7 |
| EPS (adj.) | 1.58 | 1.28 | 1.65 | 1.04 | 0.62 | 1.63 | 2.10 | 2.52 |
| growth-% | -14.6 % | -18.8 % | 28.5 % | -37.0 % | -39.8 % | 160.4 % | 29.2 % | 20.0 % |
| Dividend | 0.60 | 0.60 | 0.60 | 0.55 | 0.50 | 0.80 | 1.05 | 1.40 |
| Dividend ratio | 52.1 % | 47.8 % | 49.2 % | 51.3 % | 80.0 % | 49.2 % | 49.9 % | 55.5 % |
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 12.8 % | 11.5 % | 9.8 % | 9.6 % | 9.8 % | 12.0 % | 12.9 % | 13.2 % |
| EBIT-% (adj.) | 9.0 % | 8.2 % | 7.3 % | 5.7 % | 5.0 % | 7.6 % | 8.9 % | 9.6 % |
| EBIT-% | 9.0 % | 8.2 % | 6.2 % | 5.7 % | 5.0 % | 7.6 % | 8.9 % | 9.6 % |
| ROE | 13.3 % | 12.7 % | 11.0 % | 9.3 % | 5.4 % | 13.3 % | 15.6 % | 17.0 % |
| ROI | 12.4 % | 13.8 % | 11.9 % | 11.3 % | 7.2 % | 15.0 % | 18.8 % | 20.9 % |
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 29.20 | 42.20 | 25.30 | 22.60 | 21.30 | 21.30 | 21.30 | 21.30 |
| Shares | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 |
| Market cap | 817.9 | 1,182.0 | 708.7 | 633.0 | 596.6 | 596.6 | 596.6 | 596.6 |
| Enterprise value | 808.7 | 1,115.9 | 731.4 | 678.2 | 602.7 | 574.8 | 552.1 | 538.8 |
| EV/S | 1.3 | 1.8 | 1.0 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 |
| EV/EBITDA | 9.9 | 15.9 | 9.9 | 8.6 | 8.3 | 6.1 | 4.9 | 4.3 |
| EV/EBIT (adj.) | 14.2 | 22.3 | 13.3 | 14.4 | 16.5 | 9.6 | 7.1 | 5.8 |
| EV/EBIT | 14.2 | 22.3 | 15.7 | 14.4 | 16.5 | 9.6 | 7.1 | 5.8 |
| P/E (adj.) | 18.5 | 33.0 | 15.4 | 21.8 | 34.1 | 13.1 | 10.1 | 8.4 |
| P/E | 25.3 | 33.6 | 20.7 | 21.1 | 34.1 | 13.1 | 10.1 | 8.4 |
| P/B | 3.2 | 4.0 | 2.2 | 2.0 | 1.8 | 1.7 | 1.5 | 1.4 |
| P/S | 1.3 | 1.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 |
| Dividend yield | 2.1 % | 1.4 % | 2.4 % | 2.4 % | 2.4 % | 3.8 % | 4.9 % | 6.6 % |
| Equity ratio | 54.4 % | 58.6 % | 55.1 % | 53.6 % | 60.1 % | 64.5 % | 66.7 % | 67.8 % |
| Gearing ratio | -3.6 % | -22.2 % | 7.1 % | 14.1 % | 1.9 % | -6.0 % | -11.2 % | -13.2 % |
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242.8 | 821.8 | 169.7 | 188.0 | 169.3 | 211.9 | 738.8 | 175.1 | 191.4 |
| EBITDA | 21.8 | 78.5 | 10.0 | 8.3 | 27.5 | 26.4 | 72.2 | 21.4 | 23.0 |
| EBIT | 13.8 | 47.2 | 1.2 | -0.6 | 18.5 | 17.5 | 36.6 | 12.7 | 14.3 |
| Profit before taxes | 10.8 | 42.9 | -2.4 | -5.2 | 15.8 | 16.1 | 24.3 | 12.4 | 14.0 |
| Net income | 7.6 | 30.0 | -3.4 | -8.3 | 12.0 | 17.2 | 17.5 | 9.7 | 11.0 |
ShowingAll content types
Ponsse Oyj: Ponsse Plc - Managers' Transactions, Tommi Väänänen
Ponsse Oyj: Ponsse Plc - Managers' Transactions, Miika Soininen
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools