Stora Enso
9.3
EUR
-0.21 %
STERV
NASDAQ Helsinki
Paper & Forest Products
Basic Materials
10,903 following
-0.21%
-13.85%
-18.28%
-31.49%
-25.75%
-22.08%
-37.88%
-24.02%
+48.24%
www.storaenso.com
Stora Enso is a global forest industry group. The business segments include the production and development of newsprint and book paper, consumer boxes, industrial packaging and other wood products. The group is active on a global level with the largest presence in Europe and North America. The company was founded in 1998 at the merger of Finska Enso and Swedish Stora Kopparbergs Bergslags Aktiebolag. The head office is located in Helsinki.
P/E (adj.) (24e)
21.22
EV/EBIT (adj.) (24e)
18.37
P/B (24e)
0.66
Dividend yield-% (24e)
1.08 %
Target price
11.50 EUR
Recommendation
Accumulate
Updated
24.10.2024
NASDAQ Helsinki
STERV
Daily low / high price
9.21 / 9.4
EUR
Market cap
7.33B EUR
Turnover
27.33M EUR
Volume
2.9M
Business risk
Valuation risk
Current
Previous
Latest research
Analyst
Antti Viljakainen
Head of Research
Latest videos
Financial calendar
Annual report
2025-02-11
General meeting
2025-03-20
Interim report
2025-04-25
Interim report
2025-07-23
Interim report
2025-10-23
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 10.7 % | 27.3 % |
FAM AB* | 10.2 % | 27.3 % |
Social Insurance Institution of Finland | 3.0 % | 10.0 % |
Ilmarinen Mutual Pension Insurance Company | 2.8 % | 2.5 % |
Elo Mutual Pension Insurance Company | 1.5 % | 1.3 % |
Varma Mutual Pension Insurance Company | 0.8 % | 2.2 % |
The State Pension Fund | 0.7 % | 0.2 % |
MP-Bolagen i Vetlanda AB | 0.7 % | 2.1 % |
Lannebo Fonder | 0.6 % | 0.2 % |
Bergslaget's Healthcare Foundation | 0.3 % | 0.3 % |
Insider Transactions
Insider | Date | Total value |
---|---|---|
Hans Sohlström | 2023-09-20 | 1,000,349EUR |
Forum updates
Vad tänker du @sten angående frågan? Vore intressant att höra dina tankar :)!
5/11/2023, 2:07 PM💙 1
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 8,553.0 | 10,163.7 | 11,679.8 | 9,396.0 | 8,920.1 | 9,835.7 | 10,839.1 | 11,374.4 |
growth-% | -14.9 % | 18.8 % | 14.9 % | -19.6 % | -5.1 % | 10.3 % | 10.2 % | 4.9 % |
EBITDA | 1,531.0 | 2,225.0 | 2,644.2 | 981.0 | 1,010.5 | 1,439.0 | 1,717.8 | 1,887.4 |
EBIT (adj.) | 651.0 | 1,488.0 | 1,890.2 | 342.0 | 596.5 | 786.0 | 1,046.9 | 1,224.6 |
EBIT | 922.0 | 1,528.0 | 2,009.2 | -322.0 | 490.5 | 786.0 | 1,046.9 | 1,224.6 |
Profit before taxes | 773.0 | 1,379.0 | 1,858.2 | -495.0 | 305.5 | 603.6 | 877.5 | 1,073.2 |
Net income | 626.0 | 1,226.0 | 1,549.2 | -357.0 | 260.8 | 489.9 | 707.0 | 861.6 |
EPS (adj.) | 0.48 | 1.51 | 1.84 | 0.22 | 0.44 | 0.62 | 0.90 | 1.09 |
growth-% | -36.5 % | 214.2 % | 21.8 % | -88.0 % | 98.4 % | 41.7 % | 44.3 % | 21.9 % |
Dividend | 0.30 | 0.55 | 0.60 | 0.10 | 0.10 | 0.25 | 0.40 | 0.45 |
Dividend ratio | 37.8 % | 35.4 % | 30.5 % | -22.1 % | 30.2 % | 40.2 % | 44.6 % | 41.2 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 17.9 % | 21.9 % | 22.6 % | 10.4 % | 11.3 % | 14.6 % | 15.8 % | 16.6 % |
EBIT-% (adj.) | 7.6 % | 14.6 % | 16.2 % | 3.6 % | 6.7 % | 8.0 % | 9.7 % | 10.8 % |
EBIT-% | 10.8 % | 15.0 % | 17.2 % | -3.4 % | 5.5 % | 8.0 % | 9.7 % | 10.8 % |
ROE | 7.7 % | 12.6 % | 13.3 % | -3.0 % | 2.4 % | 4.3 % | 6.0 % | 7.0 % |
ROI | 7.4 % | 10.9 % | 12.9 % | -1.9 % | 3.2 % | 5.0 % | 6.5 % | 7.7 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 15.65 | 16.14 | 13.15 | 12.53 | 9.30 | 9.30 | 9.30 | 9.30 |
Shares | 788.6 | 788.6 | 788.6 | 788.6 | 788.6 | 788.6 | 788.6 | 788.6 |
Market cap | 12,342.1 | 12,728.5 | 10,370.5 | 9,877.6 | 7,334.3 | 7,334.3 | 7,334.3 | 7,334.3 |
Enterprise value | 15,431.1 | 15,184.5 | 12,425.5 | 13,192.6 | 10,958.0 | 10,844.6 | 10,435.4 | 9,916.0 |
EV/S | 1.8 | 1.5 | 1.1 | 1.4 | 1.2 | 1.1 | 1.0 | 0.9 |
EV/EBITDA | 10.1 | 6.8 | 4.7 | 13.4 | 10.8 | 7.5 | 6.1 | 5.3 |
EV/EBIT (adj.) | 23.7 | 10.2 | 6.6 | 38.6 | 18.4 | 13.8 | 10.0 | 8.1 |
EV/EBIT | 16.7 | 9.9 | 6.2 | - | 22.3 | 13.8 | 10.0 | 8.1 |
P/E (adj.) | 32.5 | 10.7 | 7.1 | 56.7 | 21.2 | 15.0 | 10.4 | 8.5 |
P/E | 19.7 | 10.4 | 6.7 | - | 28.1 | 15.0 | 10.4 | 8.5 |
P/B | 1.4 | 1.2 | 0.8 | 0.9 | 0.7 | 0.6 | 0.6 | 0.6 |
P/S | 1.4 | 1.3 | 0.9 | 1.1 | 0.8 | 0.7 | 0.7 | 0.6 |
Dividend yield | 1.9 % | 3.4 % | 4.6 % | 0.8 % | 1.1 % | 2.7 % | 4.3 % | 4.8 % |
Equity ratio | 50.5 % | 56.1 % | 59.8 % | 52.5 % | 55.6 % | 56.6 % | 58.6 % | 61.4 % |
Gearing ratio | 35.1 % | 23.0 % | 16.4 % | 30.4 % | 32.7 % | 30.6 % | 25.9 % | 20.6 % |
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 2,174.0 | 9,396.0 | 2,164.0 | 2,301.0 | 2,261.0 | 2,194.1 | 8,920.1 | ||
EBITDA | 407.1 | 981.0 | 259.0 | 217.9 | 280.1 | 253.5 | 1,010.5 | ||
EBIT | -325.9 | -322.0 | 141.0 | 91.9 | 139.1 | 118.5 | 490.5 | ||
Profit before taxes | -377.9 | -495.0 | 94.0 | 42.9 | 98.1 | 70.5 | 305.5 | ||
Net income | -286.9 | -357.0 | 79.0 | 37.9 | 87.5 | 56.4 | 260.8 |
ShowingAll content types
Stora Enso Oyj: Notification of Change in Holdings according to Chapter 9, Section 10 of the Finnish Securities Markets Act (5 November 2024)
Stora Enso Oyj: Stora Enso strengthens wood supply chain to its packaging board site in Oulu by acquiring a Finnish sawmill company
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools