Copyright © Inderes 2011 - present. All rights reserved.

Konecranes

66.45

 

EUR

 

+2.47 %

KCR

NASDAQ Helsinki

Industrial Goods & Services

Industrials

12,703 following
+2.47%
+4.56%
+7.09%
+26.33%
+62.95%
+81.36%
+86.71%
+129.22%
+975.08%
investors.konecranes.com

Konecranes is a manufacturing group. The company specializes in the development of cranes and associated system solutions. The cranes are mainly used among companies in the shipping industry and the equipment is specially adapted for standard and heavy lifting. Business activities are found on a global level, primarily in the Nordic market. The company's head office is located in Hyvinkää, Finland.

P/E (adj.) (24e)
14.17
EV/EBIT (adj.) (24e)
10.55
P/B (24e)
2.86
Dividend yield-% (24e)
2.78 %
Target price
68.00 EUR
Recommendation
Accumulate
Updated
27.10.2024
NASDAQ Helsinki
KCR
Daily low / high price
65 / 66.6 EUR
Market cap
5.26B EUR
Turnover
4.36M EUR
Volume
66K
Business risk
Valuation risk
Current
Previous

Analyst

Erkki Vesola
Erkki Vesola
Analyst

Latest videos

Konecranes Oyj, Interim report, January-September 2024
2024-10-25
Konecranes Oyj, January-June 2024 half-year financial report
2024-07-26
Konecranes Oyj, Investor update
2024-06-11

Financial calendar

Annual report
2025-02-07
General meeting
2025-03-27
Interim report
2025-04-25
Interim report
2025-07-24
Interim report
2025-10-23

Income statement

20202021202220232024e2025e2026e2027e
Revenue3,178.93,185.83,364.83,966.34,145.24,060.24,197.34,331.9
growth-%-4.4 %0.2 %5.6 %17.9 %4.5 %-2.1 %3.4 %3.2 %
EBITDA303.8340.1347.7517.4622.5653.0672.0697.2
EBIT (adj.)260.8279.1286.7419.7518.8528.8552.0577.6
EBIT173.8220.0223.3402.5503.9528.8552.0577.6
Profit before taxes170.4192.5190.8367.6479.4507.5545.8577.4
Net income122.2146.9140.4275.6360.2378.5408.4433.0
EPS (adj.)2.152.432.363.644.694.785.165.47
growth-%0.2 %13.1 %-3.0 %54.7 %28.7 %1.9 %7.9 %6.0 %
Dividend0.881.251.251.351.852.102.252.30
Dividend ratio57.0 %67.3 %70.5 %38.8 %40.7 %43.9 %43.6 %42.1 %

Profitability and return on capital

20202021202220232024e2025e2026e2027e
EBITDA-%9.6 %10.7 %10.3 %13.0 %15.0 %16.1 %16.0 %16.1 %
EBIT-% (adj.)8.2 %8.8 %8.5 %10.6 %12.5 %13.0 %13.2 %13.3 %
EBIT-%5.5 %6.9 %6.6 %10.1 %12.2 %13.0 %13.2 %13.3 %
ROE9.9 %11.3 %10.1 %18.2 %21.0 %19.4 %18.6 %17.7 %
ROI8.6 %10.7 %10.5 %17.1 %20.1 %21.0 %21.6 %21.2 %

Valuation

20202021202220232024e2025e2026e2027e
Share price (EUR)28.7835.1628.7640.7866.4566.4566.4566.45
Shares79.179.179.279.279.279.279.279.2
Market cap2,277.52,782.42,276.83,228.45,260.65,260.65,260.65,260.6
Enterprise value2,815.03,304.62,945.83,566.35,472.95,223.04,965.04,719.5
EV/S0.91.00.90.91.31.31.21.1
EV/EBITDA9.39.78.56.98.88.07.46.8
EV/EBIT (adj.)10.811.810.38.510.59.99.08.2
EV/EBIT16.215.013.28.910.99.99.08.2
P/E (adj.)13.414.512.211.214.213.912.912.1
P/E18.618.916.211.714.613.912.912.1
P/B1.82.11.62.02.92.52.32.0
P/S0.70.90.70.81.31.31.31.2
Dividend yield3.1 %3.6 %4.4 %3.3 %2.8 %3.2 %3.4 %3.5 %
Equity ratio34.1 %38.9 %37.9 %39.2 %45.0 %51.3 %55.2 %57.3 %
Gearing ratio46.3 %40.0 %48.3 %23.1 %13.3 %-0.2 %-11.4 %-19.8 %

Quarter data

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Revenue1,148.93,966.3913.11,031.51,069.91,130.74,145.2893.2959.5
EBITDA150.5517.4119.4166.9167.5168.7622.5128.2149.8
EBIT121.6402.589.1137.8138.1138.9503.997.1118.8
Profit before taxes124.2367.679.5131.9134.4133.6479.491.6113.5
Net income96.5275.659.399.7101.0100.2360.268.384.6
Login in to make your own estimates and see other investors estimates.
ShowingAll content types

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account