Robit
1.335
EUR
-2.55 %
ROBIT
NASDAQ Helsinki
Drilling Equipment & Services
Energy
3,992 following
-2.55%
-17.08%
-19.09%
-22.61%
-11.59%
+3.49%
-70.27%
-48.05%
-78.43%
www.robitgroup.com/investor/robit-as-an-investment
Robit is a manufacturing company. The company specializes in drilling products used in the mining industry. The products include drilling machines, grinding cups, cleaning equipment, and adapters. In addition, technical solutions are delivered in the form of sensor systems. Robit operates worldwide, with the largest presence in the European market. The company's head office is located in Lempäälä.
P/E (adj.) (24e)
-585.01
EV/EBIT (adj.) (24e)
25.24
P/B (24e)
0.62
Dividend yield-% (24e)
-
Target price
1.70 EUR
Recommendation
Accumulate
Updated
25.10.2024
NASDAQ Helsinki
ROBIT
Daily low / high price
1.335 / 1.37
EUR
Market cap
28.28M EUR
Turnover
17.37K EUR
Volume
13K
Business risk
Valuation risk
Current
Previous
Analyst
Erkki Vesola
Analyst
Latest videos
Financial calendar
Annual report
2025-02-18
General meeting
2025-04-08
Interim report
2025-04-30
Interim report
2025-08-05
Interim report
2025-10-28
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 91.6 | 100.8 | 112.0 | 92.9 | 89.2 | 96.4 | 105.3 | 111.4 |
| growth-% | 6.0 % | 10.0 % | 11.1 % | -17.0 % | -4.0 % | 8.0 % | 9.2 % | 5.8 % |
| EBITDA | 5.1 | 7.6 | 8.9 | 5.2 | 5.7 | 7.7 | 10.2 | 11.5 |
| EBIT (adj.) | -0.9 | 1.7 | 3.3 | -0.1 | 1.8 | 3.6 | 6.3 | 7.5 |
| EBIT | -0.9 | 2.1 | 3.1 | 0.1 | 1.8 | 3.6 | 6.3 | 7.5 |
| Profit before taxes | -3.5 | 0.8 | 1.3 | -2.4 | 0.2 | 2.6 | 5.3 | 6.5 |
| Net income | -2.9 | 0.8 | 0.8 | -3.0 | -0.0 | 1.8 | 3.8 | 4.8 |
| EPS (adj.) | -0.14 | 0.02 | 0.05 | -0.15 | -0.00 | 0.08 | 0.18 | 0.23 |
| growth-% | 102.5 % | -401.0 % | 116.6 % | 23.7 % | ||||
| Dividend | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.04 | 0.07 | 0.10 |
| Dividend ratio | 51.6 % | 47.6 % | 38.5 % | 44.4 % |
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 5.6 % | 7.5 % | 7.9 % | 5.6 % | 6.4 % | 8.0 % | 9.7 % | 10.3 % |
| EBIT-% (adj.) | -0.9 % | 1.7 % | 3.0 % | -0.1 % | 2.0 % | 3.7 % | 6.0 % | 6.8 % |
| EBIT-% | -0.9 % | 2.1 % | 2.7 % | 0.1 % | 2.0 % | 3.7 % | 6.0 % | 6.8 % |
| ROE | -5.9 % | 1.8 % | 1.6 % | -6.4 % | -0.1 % | 3.8 % | 7.9 % | 9.2 % |
| ROI | -2.5 % | 2.5 % | 3.3 % | 0.0 % | 2.5 % | 5.1 % | 8.4 % | 9.6 % |
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 3.65 | 4.03 | 2.63 | 1.51 | 1.34 | 1.34 | 1.34 | 1.34 |
| Shares | 21.1 | 21.1 | 21.1 | 21.1 | 21.1 | 21.1 | 21.1 | 21.1 |
| Market cap | 76.9 | 85.0 | 55.6 | 31.9 | 28.2 | 28.2 | 28.2 | 28.2 |
| Enterprise value | 98.1 | 117.0 | 85.8 | 53.2 | 45.4 | 45.4 | 45.0 | 44.1 |
| EV/S | 1.1 | 1.2 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 |
| EV/EBITDA | 19.2 | 15.4 | 9.7 | 10.3 | 7.9 | 5.9 | 4.4 | 3.8 |
| EV/EBIT (adj.) | - | 67.6 | 25.8 | - | 25.2 | 12.6 | 7.2 | 5.9 |
| EV/EBIT | - | 56.2 | 27.9 | 459.0 | 25.2 | 12.6 | 7.2 | 5.9 |
| P/E (adj.) | - | 161.3 | 52.0 | - | - | 15.9 | 7.3 | 5.9 |
| P/E | - | 100.9 | 67.8 | - | - | 15.9 | 7.3 | 5.9 |
| P/B | 1.6 | 1.7 | 1.1 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 |
| P/S | 0.8 | 0.8 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Dividend yield | 0.8 % | 3.0 % | 5.2 % | 7.5 % | ||||
| Equity ratio | 45.4 % | 42.5 % | 46.6 % | 48.5 % | 51.6 % | 51.4 % | 51.8 % | 52.9 % |
| Gearing ratio | 45.2 % | 65.1 % | 59.5 % | 46.7 % | 37.5 % | 36.1 % | 33.2 % | 29.4 % |
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.9 | 92.9 | 22.8 | 24.6 | 21.5 | 20.3 | 89.2 | 22.8 | 25.0 |
| EBITDA | 2.4 | 5.2 | 2.1 | 1.7 | 1.0 | 1.0 | 5.7 | 2.0 | 2.6 |
| EBIT | 1.2 | 0.1 | 1.1 | 0.7 | 0.0 | 0.1 | 1.8 | 1.0 | 1.6 |
| Profit before taxes | 0.4 | -2.4 | 0.6 | 0.6 | -0.6 | -0.3 | 0.2 | 0.7 | 1.3 |
| Net income | -0.2 | -3.0 | 0.5 | 0.6 | -0.6 | -0.5 | -0.0 | 0.5 | 1.0 |
ShowingAll content types
ROBIT PLC: Share repurchase 21.11.2024
ROBIT PLC: Share repurchase 20.11.2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools