Solteq
0.66
EUR
+8.91 %
SOLTEQ
NASDAQ Helsinki
IT Services
Technology
6,079 following
+8.91%
+7.14%
+6.8%
-15.38%
+3.13%
-13.16%
-10.2%
-85.59%
-55.1%
-86.88%
www.solteq.com/en/investors
Solteq is an IT consulting company. The company specializes in ERP - Enterprise Resource Planning. Other services offered are related to financial management and inventory management. The customers consist of small and medium-sized corporate customers active in the retail and hotel industry. Solteq operates worldwide, with the largest presence in Europe, North America, and Asia.
P/E (adj.) (24e)
-14.44
EV/EBIT (adj.) (24e)
33.39
EV/S (24e)
0.72
Dividend yield-% (24e)
-
Target price
0.60 EUR
Recommendation
Reduce
Updated
24.10.2024
NASDAQ Helsinki
SOLTEQ
Daily low / high price
0.65 / 0.7
EUR
Market cap
12.8M EUR
Turnover
21.01K EUR
Volume
31K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Joni Grönqvist
Analyst
Latest videos
Financial calendar
Annual report
2025-02-13
General meeting
2025-03-27
Interim report
2025-04-29
Interim report
2025-08-21
Interim report
2025-10-29
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 60.5 | 69.1 | 68.4 | 57.7 | 51.8 | 51.4 | 53.6 | 56.0 |
growth-% | 3.7 % | 14.2 % | -0.9 % | -15.7 % | -10.2 % | -0.7 % | 4.3 % | 4.4 % |
EBITDA | 10.4 | 12.3 | 5.6 | 8.7 | 3.2 | 4.8 | 5.2 | 5.7 |
EBIT (adj.) | 5.8 | 7.4 | 0.5 | -3.9 | 1.1 | 2.9 | 3.8 | 4.2 |
EBIT | 5.4 | 7.1 | -4.4 | -3.5 | 0.8 | 2.9 | 3.8 | 4.2 |
Profit before taxes | 2.7 | 5.2 | -6.6 | -4.7 | -1.5 | 0.3 | 0.4 | 2.3 |
Net income | 2.0 | 4.1 | -5.4 | -5.4 | -1.6 | 0.2 | 0.3 | 1.8 |
EPS (adj.) | 0.15 | 0.23 | -0.03 | -0.29 | -0.05 | 0.01 | 0.02 | 0.09 |
growth-% | 175.5 % | 55.5 % | -112.1 % | 43.8 % | 453.1 % | |||
Dividend | 0.15 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio | 146.3 % | 47.3 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 17.2 % | 17.8 % | 8.1 % | 15.1 % | 6.2 % | 9.4 % | 9.7 % | 10.2 % |
EBIT-% (adj.) | 9.6 % | 10.7 % | 0.7 % | -6.7 % | 2.2 % | 5.6 % | 7.0 % | 7.5 % |
EBIT-% | 8.8 % | 10.3 % | -6.4 % | -6.1 % | 1.6 % | 5.6 % | 7.0 % | 7.5 % |
ROE | 7.8 % | 15.0 % | -21.4 % | -27.1 % | -9.6 % | 1.5 % | 2.1 % | 10.7 % |
ROI | 9.7 % | 12.3 % | -7.8 % | -7.1 % | 1.9 % | 7.1 % | 9.3 % | 10.3 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 2.80 | 4.11 | 1.23 | 0.76 | 0.66 | 0.66 | 0.66 | 0.66 |
Shares | 19.3 | 19.4 | 19.4 | 19.4 | 19.4 | 19.4 | 19.4 | 19.4 |
Market cap | 54.1 | 79.7 | 23.9 | 14.7 | 12.8 | 12.8 | 12.8 | 12.8 |
Enterprise value | 80.5 | 105.7 | 55.3 | 39.2 | 37.5 | 36.8 | 36.4 | 34.5 |
EV/S | 1.3 | 1.5 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 |
EV/EBITDA | 7.8 | 8.6 | 10.0 | 4.5 | 11.6 | 7.6 | 7.0 | 6.0 |
EV/EBIT (adj.) | 13.9 | 14.3 | 118.6 | - | 33.4 | 12.8 | 9.7 | 8.2 |
EV/EBIT | 15.1 | 14.8 | - | - | 46.7 | 12.8 | 9.7 | 8.2 |
P/E (adj.) | 19.2 | 18.2 | - | - | - | 55.4 | 38.5 | 7.0 |
P/E | 27.3 | 19.4 | - | - | - | 55.4 | 38.5 | 7.0 |
P/B | 2.0 | 2.8 | 1.1 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 |
P/S | 0.9 | 1.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividend yield | 5.4 % | 2.4 % | ||||||
Equity ratio | 35.5 % | 36.9 % | 30.3 % | 30.1 % | 29.0 % | 30.0 % | 30.4 % | 32.9 % |
Gearing ratio | 99.9 % | 92.6 % | 139.4 % | 142.3 % | 158.1 % | 151.5 % | 145.8 % | 120.0 % |
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 14.3 | 57.7 | 13.6 | 13.4 | 11.4 | 13.4 | 51.8 | 13.1 | 13.2 |
EBITDA | -0.8 | 8.7 | 0.4 | 0.6 | 0.9 | 1.4 | 3.2 | 1.3 | 1.2 |
EBIT | -9.1 | -3.5 | -0.2 | 0.0 | 0.3 | 0.8 | 0.8 | 0.8 | 0.7 |
Profit before taxes | -9.7 | -4.7 | -0.7 | -0.5 | -0.5 | 0.2 | -1.5 | 0.2 | 0.1 |
Net income | -8.3 | -5.4 | -0.7 | -0.5 | -0.5 | 0.1 | -1.6 | 0.1 | 0.1 |
ShowingAll content types
Solteq Plc's Financial Reporting and Annual General Meeting in 2025
Correction: Solteq Plc corrects its Consolidated Cash Flow Statement published on the Interim Report Jan 1-Sep 30, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools