Innofactor
1.72
EUR
-0.29 %
IFA1V
NASDAQ Helsinki
Software
Technology
6,083 following
-0.29%
+1.18%
+2.38%
+2.08%
+35.97%
+40.41%
+52.89%
+4.88%
+116.62%
-99.34%
www.innofactor.com/invest-in-us/share-information
Innofactor operates in the IT sector. The company is focused on offering services in digitization and cloud-based solutions. Examples of business areas include sales, marketing and communication, business intelligence, and CRM (Customer Relationship Management). The largest presence is found in the Nordic market and customers consist of small and medium-sized corporate customers. The head office is located in Espoo.
P/E (adj.) (24e)
17.81
EV/EBIT (adj.) (24e)
13.98
EV/S (24e)
0.85
Dividend yield-% (24e)
4.65 %
Target price
1.68 EUR
Recommendation
Reduce
Updated
20.9.2024
NASDAQ Helsinki
IFA1V
Daily low / high price
1.68 / 1.72
EUR
Market cap
62.51M EUR
Turnover
4.69K EUR
Volume
2.8K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Joni Grönqvist
Analyst
Latest videos
Financial calendar
Annual report
2025-02-28
General meeting
2025-04-23
Interim report
2025-09-30
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 66.2 | 66.4 | 71.1 | 80.3 | 79.4 | 82.1 | 85.4 | 88.1 |
growth-% | 3.1 % | 0.3 % | 7.2 % | 12.8 % | -1.1 % | 3.4 % | 4.1 % | 3.1 % |
EBITDA | 7.2 | 10.1 | 7.8 | 9.1 | 7.1 | 8.7 | 9.8 | 10.5 |
EBIT (adj.) | 4.5 | 4.4 | 5.0 | 6.0 | 4.8 | 5.7 | 6.7 | 7.4 |
EBIT | 2.5 | 6.5 | 4.8 | 5.8 | 4.1 | 5.7 | 6.7 | 7.4 |
Profit before taxes | 2.1 | 5.7 | 4.2 | 5.2 | 3.6 | 5.3 | 6.5 | 7.3 |
Net income | 1.8 | 4.5 | 3.3 | 3.4 | 2.7 | 4.2 | 5.1 | 5.8 |
EPS (adj.) | 0.10 | 0.07 | 0.10 | 0.10 | 0.10 | 0.12 | 0.14 | 0.16 |
growth-% | 51.2 % | -35.1 % | 49.8 % | 3.0 % | -4.0 % | 21.9 % | 21.8 % | 12.7 % |
Dividend | 0.04 | 0.08 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 | 0.10 |
Dividend ratio | 84.9 % | 65.1 % | 65.4 % | 72.8 % | 105.8 % | 76.4 % | 69.7 % | 61.8 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 10.8 % | 15.2 % | 11.0 % | 11.3 % | 9.0 % | 10.5 % | 11.4 % | 11.9 % |
EBIT-% (adj.) | 6.8 % | 6.6 % | 7.1 % | 7.5 % | 6.1 % | 6.9 % | 7.8 % | 8.4 % |
EBIT-% | 3.8 % | 9.8 % | 6.7 % | 7.3 % | 5.2 % | 6.9 % | 7.8 % | 8.4 % |
ROE | 7.7 % | 18.4 % | 13.2 % | 13.7 % | 10.6 % | 16.0 % | 18.3 % | 19.2 % |
ROI | 6.9 % | 17.7 % | 12.8 % | 15.8 % | 11.8 % | 16.7 % | 20.1 % | 22.1 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 1.28 | 1.52 | 1.05 | 1.23 | 1.72 | 1.72 | 1.72 | 1.72 |
Shares | 37.4 | 36.6 | 36.2 | 35.7 | 35.7 | 35.7 | 35.7 | 35.7 |
Market cap | 47.7 | 55.5 | 38.0 | 44.0 | 61.5 | 61.5 | 61.5 | 61.5 |
Enterprise value | 60.0 | 63.3 | 50.4 | 53.2 | 67.8 | 66.2 | 63.0 | 60.9 |
EV/S | 0.9 | 1.0 | 0.7 | 0.7 | 0.9 | 0.8 | 0.7 | 0.7 |
EV/EBITDA | 8.4 | 6.3 | 6.5 | 5.8 | 9.5 | 7.7 | 6.4 | 5.8 |
EV/EBIT (adj.) | 13.3 | 14.4 | 10.0 | 8.8 | 14.0 | 11.7 | 9.4 | 8.2 |
EV/EBIT | 24.0 | 9.7 | 10.6 | 9.1 | 16.5 | 11.7 | 9.4 | 8.2 |
P/E (adj.) | 12.7 | 23.2 | 10.7 | 12.2 | 17.8 | 14.6 | 12.0 | 10.6 |
P/E | 27.1 | 12.3 | 11.5 | 12.8 | 22.7 | 14.6 | 12.0 | 10.6 |
P/B | 2.0 | 2.2 | 1.5 | 1.7 | 2.4 | 2.3 | 2.1 | 2.0 |
P/S | 0.7 | 0.8 | 0.5 | 0.5 | 0.8 | 0.7 | 0.7 | 0.7 |
Dividend yield | 3.1 % | 5.3 % | 5.7 % | 5.7 % | 4.7 % | 5.2 % | 5.8 % | 5.8 % |
Equity ratio | 41.4 % | 49.9 % | 44.4 % | 46.8 % | 47.9 % | 51.5 % | 54.8 % | 57.2 % |
Gearing ratio | 52.6 % | 30.8 % | 50.0 % | 36.1 % | 24.5 % | 17.4 % | 5.2 % | -2.0 % |
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 18.0 | 21.9 | 80.3 | 21.2 | 19.9 | 17.4 | 20.9 | 79.4 | |
EBITDA | 2.0 | 2.9 | 9.1 | 2.6 | 0.6 | 1.6 | 2.3 | 7.1 | |
EBIT | 1.2 | 1.9 | 5.8 | 1.8 | -0.1 | 0.9 | 1.5 | 4.1 | |
Profit before taxes | 1.4 | 1.6 | 5.2 | 1.7 | -0.3 | 0.7 | 1.4 | 3.6 | |
Net income | 1.1 | 0.9 | 3.4 | 1.3 | -0.2 | 0.6 | 1.1 | 2.7 |
ShowingAll content types
Innofactor Plc: Managers’ Transactions
Innofactor Plc: Notification of major holdings in accordance with Chapter 9, Section 10 of the Finnish Securities Markets Act
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools