Digia
6.48
EUR
-6.09 %
DIGIA
NASDAQ Helsinki
IT Services
Technology
7,231 following
-6.09%
-1.82%
+16.13%
+10.58%
+10.58%
+20%
+8%
-8.22%
+69.63%
+49.25%
digia.com/en/investors
Digia is an IT consulting company. The company specializes in system integration, web analysis, and internal processes that concern efficiency and decision management. The company's services are used in a number of sectors, from the financial sector to the grocery trade and the energy sector. The largest presence in the Nordic domestic market. Digia is headquartered in Helsinki.
P/E (adj.) (24e)
11.08
EV/EBIT (adj.) (24e)
8.79
EV/S (24e)
0.91
Dividend yield-% (24e)
2.93 %
Target price
7.30 EUR
Recommendation
Buy
Updated
28.10.2024
NASDAQ Helsinki
DIGIA
Daily low / high price
6.48 / 6.9
EUR
Market cap
173.82M EUR
Turnover
18.98K EUR
Volume
2.8K
Business risk
Valuation risk
Current
Previous
Analyst
Joni Grönqvist
Analyst
Latest videos
Financial calendar
Annual report
2025-02-25
General meeting
2025-03-27
Business review
2025-04-25
Interim report
2025-08-07
Business review
2025-10-23
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 139.0 | 155.9 | 170.8 | 192.0 | 204.9 | 211.2 | 218.9 | 225.7 |
growth-% | 5.5 % | 12.1 % | 9.5 % | 12.5 % | 6.7 % | 3.1 % | 3.7 % | 3.1 % |
EBITDA | 20.2 | 22.2 | 19.8 | 21.1 | 25.1 | 26.3 | 26.9 | 27.7 |
EBIT (adj.) | 16.0 | 17.7 | 15.9 | 17.1 | 21.2 | 22.0 | 23.1 | 21.9 |
EBIT | 14.1 | 14.7 | 12.7 | 13.8 | 17.7 | 19.0 | 20.7 | 21.9 |
Profit before taxes | 13.5 | 14.6 | 12.1 | 12.4 | 16.5 | 18.7 | 20.3 | 21.7 |
Net income | 10.6 | 11.8 | 9.6 | 9.9 | 12.9 | 15.0 | 16.3 | 17.4 |
EPS (adj.) | 0.47 | 0.55 | 0.48 | 0.47 | 0.58 | 0.65 | 0.68 | 0.65 |
growth-% | 48.3 % | 18.3 % | -13.3 % | -2.7 % | 25.5 % | 10.9 % | 4.6 % | -4.5 % |
Dividend | 0.15 | 0.17 | 0.17 | 0.17 | 0.19 | 0.21 | 0.22 | 0.32 |
Dividend ratio | 37.8 % | 38.6 % | 47.4 % | 46.2 % | 39.6 % | 37.6 % | 36.3 % | 50.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 14.5 % | 14.2 % | 11.6 % | 11.0 % | 12.2 % | 12.5 % | 12.3 % | 12.3 % |
EBIT-% (adj.) | 11.5 % | 11.3 % | 9.3 % | 8.9 % | 10.3 % | 10.4 % | 10.6 % | 9.7 % |
EBIT-% | 10.1 % | 9.4 % | 7.5 % | 7.2 % | 8.7 % | 9.0 % | 9.5 % | 9.7 % |
ROE | 18.7 % | 18.3 % | 13.8 % | 13.5 % | 16.2 % | 16.9 % | 16.5 % | 15.8 % |
ROI | 16.7 % | 15.9 % | 12.7 % | 12.8 % | 15.8 % | 17.1 % | 18.9 % | 19.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 7.52 | 7.04 | 5.71 | 5.46 | 6.48 | 6.48 | 6.48 | 6.48 |
Shares | 26.8 | 26.7 | 26.7 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 |
Market cap | 201.7 | 188.2 | 152.4 | 146.5 | 173.8 | 173.8 | 173.8 | 173.8 |
Enterprise value | 212.2 | 198.8 | 170.0 | 171.2 | 186.2 | 173.4 | 160.6 | 147.1 |
EV/S | 1.5 | 1.3 | 1.0 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 |
EV/EBITDA | 10.5 | 9.0 | 8.6 | 8.1 | 7.4 | 6.6 | 6.0 | 5.3 |
EV/EBIT (adj.) | 13.3 | 11.2 | 10.7 | 10.0 | 8.8 | 7.9 | 6.9 | 6.7 |
EV/EBIT | 15.0 | 13.5 | 13.4 | 12.4 | 10.5 | 9.1 | 7.8 | 6.7 |
P/E (adj.) | 16.1 | 12.7 | 11.9 | 11.7 | 11.1 | 10.0 | 9.6 | 10.0 |
P/E | 19.0 | 16.0 | 15.9 | 14.8 | 13.5 | 11.6 | 10.7 | 10.0 |
P/B | 3.3 | 2.8 | 2.1 | 1.9 | 2.1 | 1.9 | 1.7 | 1.5 |
P/S | 1.5 | 1.2 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Dividend yield | 2.0 % | 2.4 % | 3.0 % | 3.1 % | 2.9 % | 3.2 % | 3.4 % | 5.0 % |
Equity ratio | 50.2 % | 47.6 % | 44.4 % | 44.9 % | 48.9 % | 55.1 % | 61.0 % | 62.7 % |
Gearing ratio | 17.3 % | 15.7 % | 24.8 % | 32.8 % | 14.8 % | -0.5 % | -12.7 % | -23.1 % |
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 53.2 | 192.0 | 53.6 | 52.1 | 45.4 | 53.7 | 204.9 | 54.4 | 53.4 |
EBITDA | 6.1 | 21.1 | 6.6 | 5.3 | 6.7 | 6.6 | 25.1 | 6.5 | 6.1 |
EBIT | 4.3 | 13.8 | 4.8 | 3.5 | 4.8 | 4.7 | 17.7 | 4.7 | 4.2 |
Profit before taxes | 3.7 | 12.4 | 4.5 | 3.1 | 4.5 | 4.4 | 16.5 | 5.0 | 4.0 |
Net income | 3.1 | 9.9 | 3.4 | 2.4 | 3.5 | 3.5 | 12.9 | 4.0 | 3.2 |
ShowingAll content types
Digia Oyj: Traficom chooses Digia as its integration partner - its position in the transport sector will be strengthened
Digia Oyj: Digia selected as NATO's framework agreement supplier - there is international demand for Finnish IT expertise in the defence and security sector
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools