Copyright © Inderes 2011 - present. All rights reserved.

Siili Solutions

6

 

EUR

 

-1.64 %

SIILI

NASDAQ Helsinki

Software

Technology

7,779 following
-1.64%
-0.33%
-17.58%
-25%
-27.36%
-37.63%
-32.43%
-62.26%
-34.5%
+133.77%
sijoittajille.siili.com/en

Siili Solutions is a provider in the IT sector. The company develops and integrates software for information systems and offers services related to the development of technology platforms, information management, IT architecture, and various project management. The competence is found in data management, analysis, and artificial intelligence. Siili Solutions was founded in 2005 and is headquartered in Helsinki.

P/E (adj.) (24e)
16.7
EV/EBIT (adj.) (24e)
11.78
EV/S (24e)
0.48
Dividend yield-% (24e)
2.17 %
Target price
6.70 EUR
Recommendation
Reduce
Updated
22.10.2024
NASDAQ Helsinki
SIILI
Daily low / high price
5.94 / 6.1 EUR
Market cap
48.84M EUR
Turnover
10.63K EUR
Volume
1.8K
Business risk
Valuation risk
Current
Previous

Latest research

Siili Solutions: A more cautious approach to the new year
2023-02-20
Siili Solutions: International operations drive earnings growth
2022-11-17
Growth at a reasonable price
2021-01-15

Extensive report

Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the report

Analyst

Joni Grönqvist
Joni Grönqvist
Analyst

Latest videos

Siili Solutions: Deltar i priskriget
2024-05-06
Siili Solutions: tillväxt och lönsamhet
2022-11-29
inderesPodcast: 2.En djupdykning i Helsingforsbörsens IT-tjänstesektor
2022-10-05

Financial calendar

Annual report
2025-02-13
General meeting
2025-04-08
Business review
2025-04-22
Interim report
2025-08-12
Business review
2025-10-21

Income statement

20202021202220232024e2025e2026e2027e
Revenue83.399.3118.3122.7110.1108.9116.0122.0
growth-%3.4 %19.2 %19.2 %3.7 %-10.3 %-1.1 %6.5 %5.2 %
EBITDA9.112.014.912.17.48.310.111.4
EBIT (adj.)6.79.311.68.74.54.66.27.3
EBIT5.37.610.16.92.73.55.16.3
Profit before taxes6.36.45.45.52.52.84.55.9
Net income4.45.13.75.01.82.23.64.6
EPS (adj.)0.780.931.010.660.360.400.570.71
growth-%47.2 %19.4 %8.8 %-35.0 %-45.2 %11.3 %43.0 %23.4 %
Dividend0.280.180.200.260.130.150.200.25
Dividend ratio44.5 %24.6 %43.4 %42.3 %57.2 %56.2 %45.6 %43.7 %

Profitability and return on capital

20202021202220232024e2025e2026e2027e
EBITDA-%10.9 %12.1 %12.6 %9.9 %6.7 %7.6 %8.7 %9.3 %
EBIT-% (adj.)8.1 %9.3 %9.8 %7.1 %4.1 %4.2 %5.4 %6.0 %
EBIT-%6.4 %7.6 %8.6 %5.6 %2.5 %3.2 %4.4 %5.1 %
ROE20.9 %22.1 %11.5 %12.1 %4.4 %5.1 %8.1 %9.9 %
ROI26.5 %15.9 %15.0 %9.5 %4.4 %5.9 %8.5 %10.3 %

Valuation

20202021202220232024e2025e2026e2027e
Share price (EUR)13.2514.6016.109.346.006.006.006.00
Shares7.07.08.18.18.18.18.18.1
Market cap92.8102.5130.975.748.748.748.748.7
Enterprise value86.5115.1132.779.452.850.847.443.5
EV/S1.01.21.10.60.50.50.40.4
EV/EBITDA9.59.68.96.67.26.14.73.8
EV/EBIT (adj.)12.812.411.49.111.811.17.65.9
EV/EBIT16.315.213.111.519.514.59.37.0
P/E (adj.)17.115.716.014.216.715.010.58.5
P/E21.120.032.915.226.422.513.710.5
P/B4.34.13.21.81.21.11.11.0
P/S1.11.01.10.60.40.40.40.4
Dividend yield2.1 %1.2 %1.2 %2.8 %2.2 %2.5 %3.3 %4.2 %
Equity ratio35.2 %30.5 %38.0 %42.0 %47.8 %49.8 %51.5 %54.2 %
Gearing ratio-29.1 %50.2 %4.5 %8.8 %9.9 %4.9 %-2.7 %-10.7 %

Quarter data

Q3/23Q4/232023Q1/24Q2/24Q3/24eQ4/24e2024eQ1/25e
Revenue57.4122.759.250.9110.129.1
EBITDA5.312.14.42.97.41.6
EBIT2.86.92.10.62.70.4
Profit before taxes1.05.52.50.02.50.3
Net income1.45.01.80.01.80.2
Login in to make your own estimates and see other investors estimates.
ShowingAll content types

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account
IT service sector: Market performance in Denmark and Norway better than in Finland and Sweden
Analyst Comment by
Frans-Mikael Rostedt, Joni Grönqvist

IT service sector: Market performance in Denmark and Norway better than in Finland and Sweden

In the rest of the Nordic countries, organic revenue development turned upwards and profitability was at a reasonably good level in Q2.

DigiaDigital WorkforceGoforeInnofactorLoihdeNetum GroupSiili SolutionsSolteqTietoevryVincitWitted MegacorpAvensiaBouvetB3 Consulting GroupColumbusCombinedXKnowitNetcompany GroupNNITProact IT GroupWebstep
IT services sector 2024 expectations fell slightly in Q2, but H2 looks a little better
Analyst Comment by
Joni Grönqvist, Frans-Mikael Rostedt

IT services sector 2024 expectations fell slightly in Q2, but H2 looks a little better

With the Q2 reports and subsequent earnings warnings, our revenue and profitability expectations have declined slightly. The expected strengthening of the general economic development in Finland and Europe and the interest rate cuts provide some light at the end of the tunnel and create the conditions for a gradually improving demand outlook also for the IT services sector next year.

DigiaDigital WorkforceGoforeInnofactorLoihdeNetum GroupSiili SolutionsSolteqTietoevryVincitWitted Megacorp
IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly
Analyst Comment by
Joni Grönqvist, Frans-Mikael Rostedt

IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly

The strengthening of the general economic situation in Finland and Europe and the expected decline in interest rates provide some light at the end of the tunnel and, in our opinion, create the conditions for a gradually improving demand outlook also for the IT services sector next year.

DigiaDigital WorkforceInnofactorLoihdeNetum GroupSiili SolutionsSolteqTietoevryVincitWitted Megacorp
IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well
Analyst Comment by
Joni Grönqvist, Frans-Mikael Rostedt

IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well

The organic revenue development of the Finnish listed IT service companies took a downturn from a strong comparison period. At the same time, profitability declined from the good comparison period, although slightly less than expected, helped by cost savings.

GoforeDigital WorkforceDigiaInnofactorLoihdeNetum GroupSiili SolutionsSolteqTietoevryVincitWitted Megacorp