Taaleri
8.02
EUR
-1.96 %
TAALA
NASDAQ Helsinki
Financial Services
Financials
8,751 following
www.taaleri.com/en/investors
Taaleri operates in the financial sector. The company is a Nordic private equity fund company that focuses on renewable energy and other alternative investments. The company has two business segments: Equity Funds and Strategic Investments. With its capital funds, Taaleri creates, for example, wind and solar power, biofuels and real estate. The company was founded in 2007 and its head office is located in Helsinki, Finland.
P/E (adj.) (24e)
8.46
EV/EBIT (adj.) (24e)
6.55
P/B (24e)
1.13
Dividend yield-% (24e)
7.09 %
Target price
9.50 EUR
Recommendation
Accumulate
Updated
5.11.2024
NASDAQ Helsinki
TAALA
Daily low / high price
8.01 / 8.19
EUR
Market cap
226.13M EUR
Turnover
158.73K EUR
Volume
20K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Kasper Mellas
Analyst
Latest videos
Financial calendar
Annual report
2025-02-12
General meeting
2025-04-02
Interim report
2025-04-29
Interim report
2025-08-13
Interim report
2025-10-28
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 86.7 | 69.7 | 63.2 | 65.6 | 69.4 | 68.7 | 61.7 | 66.7 |
growth-% | 29.0 % | -19.6 % | -9.3 % | 3.8 % | 5.8 % | -1.1 % | -10.2 % | 8.2 % |
EBITDA | 27.0 | 144.4 | 28.6 | 32.4 | 38.0 | 38.2 | 30.3 | 33.7 |
EBIT (adj.) | 24.5 | 28.7 | 27.4 | 31.9 | 37.2 | 37.6 | 29.7 | 32.9 |
EBIT | 24.5 | 143.6 | 27.4 | 31.9 | 37.2 | 37.6 | 29.7 | 32.9 |
Profit before taxes | 24.5 | 141.3 | 26.4 | 30.7 | 36.3 | 37.2 | 29.4 | 32.6 |
Net income | 20.0 | 136.0 | 20.6 | 22.9 | 27.3 | 27.4 | 22.3 | 24.7 |
EPS (adj.) | 0.71 | 0.75 | 0.73 | 0.81 | 0.95 | 0.93 | 0.75 | 0.82 |
growth-% | 80.2 % | 5.7 % | -2.4 % | 11.5 % | 16.9 % | -1.3 % | -19.7 % | 9.5 % |
Dividend | 1.32 | 1.20 | 0.70 | 1.00 | 0.57 | 0.56 | 0.45 | 0.49 |
Dividend ratio | 187.2 % | 25.0 % | 96.3 % | 123.3 % | 60.0 % | 60.0 % | 60.0 % | 60.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 31.2 % | 207.2 % | 45.2 % | 49.3 % | 54.7 % | 55.6 % | 49.2 % | 50.4 % |
EBIT-% (adj.) | 28.3 % | 41.2 % | 43.3 % | 48.6 % | 53.6 % | 54.8 % | 48.1 % | 49.3 % |
EBIT-% | 28.3 % | 206.0 % | 43.3 % | 48.6 % | 53.6 % | 54.8 % | 48.1 % | 49.3 % |
ROE | 13.8 % | 71.7 % | 9.5 % | 11.2 % | 13.3 % | 13.0 % | 10.2 % | 10.8 % |
ROI | 12.3 % | 64.9 % | 11.8 % | 14.5 % | 16.9 % | 17.0 % | 13.0 % | 13.8 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.12 | 11.50 | 12.82 | 8.99 | 8.02 | 8.02 | 8.02 | 8.02 |
Shares | 28.4 | 28.4 | 28.4 | 28.3 | 28.8 | 29.3 | 29.8 | 30.1 |
Market cap | 230.2 | 326.0 | 363.5 | 254.3 | 230.9 | 234.9 | 238.9 | 241.3 |
Enterprise value | 289.1 | 307.6 | 331.5 | 230.9 | 243.8 | 218.0 | 232.6 | 224.0 |
EV/S | 3.3 | 4.4 | 5.2 | 3.5 | 3.5 | 3.2 | 3.8 | 3.4 |
EV/EBITDA | 10.7 | 2.1 | 11.6 | 7.1 | 6.4 | 5.7 | 7.7 | 6.7 |
EV/EBIT (adj.) | 11.8 | 10.7 | 12.1 | 7.2 | 6.6 | 5.8 | 7.8 | 6.8 |
EV/EBIT | 11.8 | 2.1 | 12.1 | 7.2 | 6.6 | 5.8 | 7.8 | 6.8 |
P/E (adj.) | 11.5 | 15.4 | 17.6 | 11.1 | 8.5 | 8.6 | 10.7 | 9.8 |
P/E | 11.5 | 2.4 | 17.6 | 11.1 | 8.5 | 8.6 | 10.7 | 9.8 |
P/B | 1.5 | 1.4 | 1.8 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 |
P/S | 2.7 | 4.7 | 5.7 | 3.9 | 3.3 | 3.4 | 3.9 | 3.6 |
Dividend yield | 16.3 % | 10.4 % | 5.5 % | 11.1 % | 7.1 % | 7.0 % | 5.6 % | 6.1 % |
Equity ratio | 55.2 % | 72.1 % | 67.4 % | 67.8 % | 69.8 % | 72.7 % | 73.3 % | 74.3 % |
Gearing ratio | 16.3 % | -16.7 % | -15.8 % | -11.2 % | -3.3 % | -16.4 % | -11.3 % | -15.3 % |
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 18.2 | 65.6 | 17.2 | 12.6 | 22.2 | 17.4 | 69.4 | ||
EBITDA | 7.0 | 32.4 | 9.8 | 4.6 | 14.9 | 8.6 | 38.0 | ||
EBIT | 6.9 | 31.9 | 9.6 | 4.4 | 14.7 | 8.5 | 37.2 | ||
Profit before taxes | 6.6 | 30.7 | 9.4 | 4.2 | 14.5 | 8.3 | 36.3 | -0.1 | -0.1 |
Net income | 4.0 | 22.9 | 7.4 | 3.1 | 10.9 | 5.8 | 27.3 | -0.1 | -0.1 |
ShowingAll content types
Taaleri Interim Report Q3'24
Taaleri Q3'24 flash comment: Stronger than expected result
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools