Alexandria Group
8.6
EUR
+0.58 %
ALEX
First North Finland
Financial Services
Financials
1,515 following
www.alexandria.fi/sijoittajat/tietoa-sijoittajille
Alexandria Group is active in the financial sector. The company provides investment and savings solutions with associated financial services. Furthermore, the services are offered via the digital platform, mainly aimed at private investors. The company conducts business operations in the Nordic market with the largest presence in Finland. The company was founded in 1996 and is headquartered in Helsinki.
P/E (adj.) (24e)
10.92
EV/EBIT (adj.) (24e)
8.11
P/B (24e)
2.65
Dividend yield-% (24e)
7.02 %
Target price
8.50 EUR
Recommendation
Reduce
Updated
22.8.2024
First North Finland
ALEX
Daily low / high price
8.6 / 8.6
EUR
Market cap
89.62M EUR
Turnover
172 EUR
Volume
20
Business risk
Valuation risk
Current
Previous
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 34.8 | 47.7 | 38.2 | 44.4 | 45.8 | 46.7 | 49.7 | 52.0 |
growth-% | 16.4 % | 37.1 % | -19.9 % | 16.2 % | 3.2 % | 2.1 % | 6.4 % | 4.5 % |
EBITDA | 9.7 | 14.6 | 8.7 | 13.2 | 13.0 | 12.6 | 13.4 | 13.8 |
EBIT (adj.) | 7.2 | 13.1 | 6.2 | 11.0 | 10.8 | 10.4 | 11.2 | 11.4 |
EBIT | 6.8 | 11.6 | 5.5 | 10.3 | 10.0 | 9.6 | 10.4 | 10.6 |
Profit before taxes | 6.8 | 11.6 | 5.5 | 10.3 | 10.0 | 9.6 | 10.4 | 10.6 |
Net income | 3.9 | 8.7 | 3.9 | 8.1 | 7.3 | 7.0 | 7.5 | 7.7 |
EPS (adj.) | 0.46 | 1.02 | 0.44 | 0.84 | 0.79 | 0.75 | 0.79 | 0.80 |
growth-% | 848.1 % | 122.5 % | -56.7 % | 89.8 % | -6.3 % | -5.1 % | 5.9 % | 1.3 % |
Dividend | 0.32 | 0.62 | 0.37 | 0.78 | 0.60 | 0.64 | 0.65 | 0.69 |
Dividend ratio | 77.4 % | 71.0 % | 100.1 % | 100.9 % | 85.0 % | 96.0 % | 91.4 % | 94.6 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 27.8 % | 30.6 % | 22.7 % | 29.8 % | 28.5 % | 27.0 % | 27.0 % | 26.6 % |
EBIT-% (adj.) | 20.6 % | 27.4 % | 16.3 % | 24.8 % | 23.6 % | 22.3 % | 22.4 % | 22.0 % |
EBIT-% | 19.4 % | 24.2 % | 14.3 % | 23.2 % | 21.9 % | 20.6 % | 20.8 % | 20.4 % |
ROE | 22.9 % | 34.6 % | 13.4 % | 26.1 % | 21.7 % | 20.7 % | 21.8 % | 21.8 % |
ROI | 35.8 % | 43.8 % | 18.2 % | 30.0 % | 25.6 % | 24.7 % | 26.4 % | 27.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 6.47 | 8.05 | 6.28 | 6.24 | 8.60 | 8.60 | 8.60 | 8.60 |
Shares | 9.3 | 10.0 | 10.4 | 10.4 | 10.3 | 10.4 | 10.5 | 10.6 |
Market cap | 60.5 | 80.5 | 65.4 | 65.0 | 88.8 | 89.6 | 90.5 | 91.3 |
Enterprise value | 48.9 | 63.4 | 53.7 | 60.9 | 87.6 | 82.4 | 82.0 | 81.5 |
EV/S | 1.4 | 1.3 | 1.4 | 1.4 | 1.9 | 1.8 | 1.7 | 1.6 |
EV/EBITDA | 5.1 | 4.3 | 6.2 | 4.6 | 6.7 | 6.5 | 6.1 | 5.9 |
EV/EBIT (adj.) | 6.8 | 4.9 | 8.6 | 5.5 | 8.1 | 7.9 | 7.4 | 7.1 |
EV/EBIT | 7.2 | 5.5 | 9.8 | 5.9 | 8.8 | 8.5 | 7.9 | 7.7 |
P/E (adj.) | 14.1 | 7.9 | 14.2 | 7.4 | 10.9 | 11.5 | 10.9 | 10.7 |
P/E | 15.6 | 9.2 | 17.0 | 8.1 | 12.1 | 12.8 | 12.0 | 11.8 |
P/B | 2.9 | 2.7 | 2.4 | 1.9 | 2.7 | 2.6 | 2.6 | 2.5 |
P/S | 1.7 | 1.7 | 1.7 | 1.5 | 1.9 | 1.9 | 1.8 | 1.8 |
Dividend yield | 5.0 % | 7.7 % | 5.9 % | 12.5 % | 7.0 % | 7.5 % | 7.6 % | 8.0 % |
Equity ratio | 61.2 % | 70.2 % | 69.7 % | 76.1 % | 74.4 % | 76.1 % | 77.1 % | 78.7 % |
Gearing ratio | -55.8 % | -62.5 % | -48.6 % | -18.7 % | -18.3 % | -21.0 % | -24.1 % | -27.5 % |
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 24.1 | 44.4 | 23.6 | 22.2 | 45.8 | ||||
EBITDA | 8.3 | 13.2 | 6.9 | 6.2 | 13.0 | ||||
EBIT | 6.8 | 10.3 | 5.4 | 4.7 | 10.0 | ||||
Profit before taxes | 6.8 | 10.3 | 5.4 | 4.7 | 10.0 | ||||
Net income | 5.7 | 8.1 | 3.9 | 3.5 | 7.3 |
ShowingAll content types
Alexandria Group Oyj: ALEXANDRIA GROUP OYJ: ACQUISITION OF OWN SHARES 08.11.2024
Alexandria Group Oyj: ALEXANDRIA GROUP OYJ: ACQUISITION OF OWN SHARES 07.11.2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools