Copyright © Inderes 2011 - present. All rights reserved.
Logga in för att få aviseringar
  • Senaste
  • Börs
    • Aktiejämförelse
    • Börskalender
    • Utdelningskalender
    • Aktieanalys
    • Artiklar
  • inderesTV
  • Portfölj
  • Forum
  • Q&A
  • Om oss
    • Följda bolag
    • Teamet
Analytikerkommentar

MGI Q1 on Wednesday: We expect decent but lower growth in a more uncertain environment

Av Anton DamsténAnalytiker
2023-05-29 17:48
Verve

MGI will publish their Q1 results on Wednesday morning (May 31). Starting out the year we expect Q1 revenue growth to come in at a high single digit percentage. As for profitability we expect a slight decrease mainly due to higher costs and higher amortization estimates. The first quarter of the year is traditionally the weakest for ad tech companies and according to MGI, revenues typically drop 20% to 30% in Q1 compared to Q4 due to seasonality. The current year is in some ways clouded in uncertainty with indications that 2023 will be a weaker year for ad spending growth. The Q1 results of other ad tech companies have been mixed with revenue growth ranging from -0.2% to 21%.

We estimate high single digit growth to start out the year

We expect Q1 revenues to come in at 71.8 MEUR (Q1’22: 65.9 MEUR), a 9% increase year-on-year. Our assumption is that growth will be mostly organic with some non-organic growth from the AxesInMotion and Dataseat acquisitions. The 9% growth rate might seem paltry compared to the 27% (18% organic) achieved last year, however, we are heading into a year of more uncertainty. During the second half of 2022 and leading into this year there has been chatter regarding a slowdown in ad spending with different actors voicing their concerns about how 2023 will turn out. The worry is mainly that the overall weaker macroeconomic environment of today would lead to companies cutting back on their marketing/user acquisition budgets.

In preparation for MGI’s Q1 earnings release we have gone through the Q1 results of some of MGI’s competitors to gauge how the digital ad market is developing. The results are mixed with the large walled gardens of Meta and Alphabet reporting revenue growth for their advertising segments of 4% and -0.2%, respectively. Meanwhile the open internet competitors reported Q1 revenue growth ranging from 2% to 21%. PubMatic (2%), Magnite (10%), Apploving (14%), and The Trade Desk (21%).

Estimates of stable but lower profitability due to increased costs and higher amortization

We expect adjusted EBIT to come in at 11.8 MEUR (Q1’22: 13.6 MEUR), which corresponds to a margin of 16% (Q1’22: 21%). The lower margin is due to a combination of slightly higher operating costs & amortization, slightly lower other operating income, and not adding back any non-recurring costs (Q1’22: 0.7 MEUR). Our estimate for adjusted EBITDA is 16.9 MEUR (Q1’22: 17.6 MEUR). Going further down on the income statement we expect adjusted EPS to decrease to 0.03 EUR (Q1’22: 0.04). In addition to the factors mentioned above the EPS is burdened by higher financial expenses due to rising interest rates.

Limited visibility regarding revenue growth for 2023

For the current year, we estimate revenues to grow by 9% to 354 MEUR. This slower revenue growth compared to previous years (2022: 18%*, 2021: 38%*) reflects our assumption that overall ad spending will be lower. We do, however, assume that digital advertising and especially programmatic will continue to grow faster than overall ad spending as it continues to capture market share from traditional methods. When it comes to profitability, we expect it to come in lower compared to the strong performance of last year. The reasons for the lower margin estimates are much the same as detailed in the paragraph above: higher costs, higher amortization, and not adding back non-recurring costs (2022: 8.5 MEUR). Our estimate for adjusted EBIT comes in at 68.9 MEUR (20% margin) compared to 86.2 MEUR (27% margin) in 2022. As for adjusted EBITDA our full year estimate is 89.3 MEUR (2022: 102.9 MEUR). In March 2023 MGI announced that they had issued new bonds and repurchased a part of the already existing ones. The newly issued bonds carry a higher interest rate (7.25% + 3m EURIBOR), which combined with the rising EURIBOR rates will increase the financial expenses of the upcoming years by several million. We will update our estimates regarding the financial expenses in conjunction with the release of the Q1’23 report. With MGI choosing not to provide guidance during the Q4’22 earnings release (except that they expect revenues to grow) it is with great interest we await the Q1 results as an indicator of how the rest of the year is going to develop.

*Organic revenue growth rate. Total growth rate 2022: 29%, 2021: 80%

Verve

13,2SEK2023-05-29 18:00
26SEKRiktkurs
Köp
Recommendation updated:2023-03-01

Verve är verksamt inom teknikbranschen. Bolaget driver en annonsmjukvaruplattform som matchar den globala annonsörens efterfrågan med annonsutbud från utgivare som berikar processen med förstapartsdata från egna spel. Verve:s operativa närvaro finns i Nordamerika och Europa. Genom investeringar i organisk tillväxt och innovation, samt riktade M&A, har bolaget byggt en one-stop-shop för programmatisk annonsering, vilket gör det möjligt för bolag att köpa och sälja annonsutrymme på alla digitala enheter.

Read more on company page

Key Estimate Figures2023-03-01

202223e24e
202223e24e
Omsättning324,4353,9399,1
tillväxt-%28,7 %9,1 %12,8 %
EBIT (adj.)76,668,974,4
EBIT-%23,6 %19,5 %18,6 %
EPS (adj.)0,190,180,21
Utdelning0,000,000,00
Direktavkastning
P/E (just.)9,220,617,2
EV/EBITDA6,49,48,4
Forum uppdateringar
Inderes lowered its estimates for Verve due to weakened consumer confidence, economic outlook, and geopolitical uncertainty. The target price...
2025-04-09 16:04
by börsen84
1
Verve Group, previously MGI, rebranded in 2024 to reflect its growth as a leading digital media company. It reported a 20% year-over-year revenue...
2025-03-07 15:52
by Darcie Eves79
2
Verve emitterade ett nytt obligationslån för att lösa in gamla lån. Omfinansieringen sänker företagets räntekostnader avsevärt. Detta förbättrar...
2025-03-07 08:59
by börsen84
2
Verve levererade en överraskande stark Q4-rapport. I en analytikerintervju förklarar Christoffer vad som låg bakom de goda siffrorna och delar...
2025-03-03 15:06
by börsen84
2
Verve offentliggör sin Q4-rapport den 27 februari. En stark organisk tillväxt förväntas, men i en lägre takt än tidigare. Jun Groups bidrag ...
2025-02-24 23:35
by börsen84
1
Verve Groups Q3-rapport bjöd inte på några större överraskningar för analytiker Christoffer, då bolaget redan hade offentliggjort preliminära...
2024-12-05 08:51
by Jesper Hagman
2
Verves intäkter under tredje kvartalet låg i linje med våra estimat, men det justerade rörelseresultatet nådde inte upp till förväntningarna...
2024-11-29 08:16
by Jesper Hagman
2
Följ oss på våra kanaler i social media
  • Inderes Forum
  • Youtube
  • Instagram
  • Facebook
  • X (Twitter)
Ta kontakt
  • info@inderes.se
  • +46 8 411 43 80
  • Vattugatan 17, 5tr
    111 52 Stockholm
Inderes
  • Om oss
  • Our team
  • Inderes som en investering
  • Tjänster för börsbolag
Our platform
  • FAQ
  • Servicevillkor
  • Integritetspolicy
  • Disclaimer
Inderes disclaimer gällande utförda aktieanalyser kan läsas här. För mer detaljerad information över de aktier som aktivt bevakas av Inderes, vänligen se respektive bolags bolagsspecifika sida på Inderes webbplats. © Inderes Oyj. Alla rättigheter förbehållna.

  • Senaste
  • Börs
    • Aktiejämförelse
    • Börskalender
    • Utdelningskalender
    • Aktieanalys
    • Artiklar
  • inderesTV
  • Portfölj
  • Forum
  • Q&A
  • Om oss
    • Följda bolag
    • Teamet

Sekretessinställningar

Inderes uses cookies to provide a better user experience and a personalised service. By consenting to the use of cookies, we can develop an even better service and will be able to provide content that is interesting to you.