Wetteri
0.441 EUR -1.12%3,724 investors are following this company
Wetteri is a multi-brand car dealership operating in Finland. The company’s business model covers the entire vehicle dealership value chain from the dealerships of new passenger and utility vehicles to spare parts, maintenance, and repair operations as well as the trade of second-hand cars. Wetteri also sells and maintains heavy vehicles. The company's customer base consists of both private and corporate customers. Wetteri’s headquarter is in Oulu.
P/E (24e)
26.72
EV/EBIT (adj.) (24e)
16.7
P/B (24e)
1.85
Dividend yield-% (24e)
1.36 %
Target price
0.45 EUR
Recommendation
Reduce
Updated
22.5.2024
NASDAQ Helsinki
WETTERI
Daily low / high price
0.434 / 0.457
EUR
Market cap
69.3M EUR
Turnover
11.96K EUR
Volume
27K
Business risk
Valuation risk
Current
Previous
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Simula Invest | 35.7 % | 35.7 % |
Pm Ruukki | 29.3 % | 29.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Aarne Simula | 2024-05-27 | 1,999,999EUR |
Aarne Simula | 2024-03-27 | 11,000EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 284.2 | 320.0 | 291.3 | 443.3 | 612.4 | 654.4 | 679.7 | 696.7 |
growth-% | -2.2 % | 12.6 % | -9.0 % | 52.2 % | 38.1 % | 6.9 % | 3.9 % | 2.5 % |
EBITDA | 14.4 | 15.3 | 12.0 | 21.0 | 26.3 | 31.3 | 35.9 | 37.4 |
EBIT (adj.) | 6.2 | 6.6 | 6.8 | 12.0 | 13.3 | 15.1 | 19.2 | 19.5 |
EBIT | 6.2 | 6.6 | -1.0 | 5.4 | 10.1 | 13.1 | 17.5 | 19.5 |
Profit before taxes | 4.1 | 4.6 | -4.3 | -3.8 | -0.7 | 3.8 | 9.4 | 12.0 |
Net income | 3.3 | 4.6 | -3.6 | -4.1 | -0.6 | 3.0 | 7.5 | 9.6 |
EPS (adj.) | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.06 | 0.06 |
growth-% | 39.4 % | -8.2 % | -45.5 % | -3.1 % | 93.3 % | 82.7 % | 4.5 % | |
Dividend | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 |
Dividend ratio | 23.3 % | 32.9 % | -27.7 % | -156.8 % | 52.1 % | 33.7 % | 42.7 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.1 % | 4.8 % | 4.1 % | 4.7 % | 4.3 % | 4.8 % | 5.3 % | 5.4 % |
EBIT-% (adj.) | 2.2 % | 2.1 % | 2.3 % | 2.7 % | 2.2 % | 2.3 % | 2.8 % | 2.8 % |
EBIT-% | 2.2 % | 2.1 % | -0.4 % | 1.2 % | 1.7 % | 2.0 % | 2.6 % | 2.8 % |
ROE | 23.0 % | 26.3 % | -14.8 % | -12.7 % | -1.7 % | 7.8 % | 17.6 % | 19.6 % |
ROI | 7.2 % | 7.8 % | -1.0 % | 3.7 % | 5.7 % | 6.8 % | 9.1 % | 10.1 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 0.39 | 0.35 | 0.71 | 0.55 | 0.44 | 0.44 | 0.44 | 0.44 |
Shares | 134.0 | 134.0 | 134.6 | 148.2 | 157.2 | 157.2 | 157.2 | 157.2 |
Market cap | 52.3 | 47.2 | 95.6 | 81.8 | 69.3 | 69.3 | 69.3 | 69.3 |
Enterprise value | 121.6 | 113.0 | 191.5 | 215.0 | 222.1 | 218.9 | 213.8 | 210.4 |
EV/S | 0.4 | 0.4 | 0.7 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 |
EV/EBITDA | 8.5 | 7.4 | 15.9 | 10.2 | 8.5 | 7.0 | 6.0 | 5.6 |
EV/EBIT (adj.) | 19.6 | 17.0 | 28.3 | 18.0 | 16.7 | 14.5 | 11.2 | 10.8 |
EV/EBIT | 19.6 | 17.0 | - | 40.2 | 22.0 | 16.8 | 12.3 | 10.8 |
P/E (adj.) | 16.0 | 10.3 | 22.7 | 32.4 | 26.7 | 13.8 | 7.6 | 7.2 |
P/E | 16.0 | 10.3 | - | - | - | 23.0 | 9.3 | 7.2 |
P/B | 3.3 | 2.5 | 3.2 | 2.4 | 1.9 | 1.8 | 1.5 | 1.3 |
P/S | 0.2 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 1.5 % | 3.2 % | 1.1 % | 1.4 % | 2.3 % | 3.6 % | 5.9 % | |
Equity ratio | 15.3 % | 17.5 % | 19.7 % | 15.9 % | 15.5 % | 16.2 % | 18.4 % | 20.8 % |
Gearing ratio | 435.7 % | 349.5 % | 312.2 % | 388.1 % | 404.1 % | 374.9 % | 314.9 % | 266.1 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 109.9 | 112.0 | 131.1 | 443.3 | 144.8 | 149.8 | 149.1 | 168.7 | 612.4 |
EBITDA | 5.4 | 6.3 | 4.7 | 21.0 | 5.3 | 7.3 | 7.3 | 6.4 | 26.3 |
EBIT | 1.5 | 2.0 | 0.7 | 5.4 | 1.1 | 3.3 | 3.3 | 2.5 | 10.1 |
Profit before taxes | -0.9 | -0.3 | -2.8 | -3.8 | -1.6 | 0.5 | 0.5 | -0.1 | -0.7 |
Net income | -0.7 | -0.4 | -3.0 | -4.1 | -1.3 | 0.4 | 0.4 | -0.1 | -0.6 |
ShowingAll content types
Wetteri Oyj: Wetteri Plc acquires Lahden Rekkapaja and executes a directed share issue
Wetteri Oyj: Wetteri Plc strengthens its management team
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools