Verkkokauppa.com
1.508
EUR
-3.33 %
VERK
NASDAQ Helsinki
Retailers
Consumer Goods & Services
10,252 following
-3.33%
+0.4%
-8.72%
-18.13%
-32.68%
-41.89%
-43.31%
-78.64%
-53.6%
-61.89%
investors.verkkokauppa.com/en
Verkkokauppa is a consumer electronics chain. The company's e-commerce platform offers products used in computer technology, consumer electronics, toys, games, sports and childcare products. Customers are found among private players as well as corporate customers, mainly around the Nordic domestic market. Verkkokauppa was founded in 1992 and is headquartered in Helsinki.
P/E (adj.) (24e)
-28.03
EV/EBIT (adj.) (24e)
-82.02
P/B (24e)
2.78
Dividend yield-% (24e)
-
Target price
1.80 EUR
Recommendation
Reduce
Updated
25.10.2024
NASDAQ Helsinki
VERK
Daily low / high price
1.508 / 1.598
EUR
Market cap
68.39M EUR
Turnover
22.1K EUR
Volume
14K
Business risk
Valuation risk
Current
Previous
Analyst
Arttu Heikura
Analyst
Latest videos
Financial calendar
Annual report
2025-02-06
General meeting
2025-04-08
Interim report
2025-04-24
Interim report
2025-07-17
Interim report
2025-10-23
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 553.6 | 574.5 | 543.2 | 502.9 | 472.7 | 484.8 | 525.4 | 562.1 |
| growth-% | 9.8 % | 3.8 % | -5.5 % | -7.4 % | -6.0 % | 2.5 % | 8.4 % | 7.0 % |
| EBITDA | 24.6 | 25.3 | 7.8 | 10.9 | 4.6 | 9.7 | 15.0 | 17.2 |
| EBIT (adj.) | 20.4 | 20.3 | 3.5 | 6.1 | -1.0 | 3.4 | 9.0 | 11.5 |
| EBIT | 19.6 | 20.3 | 2.3 | 4.7 | -2.4 | 3.4 | 9.0 | 11.5 |
| Profit before taxes | 18.1 | 18.9 | 0.6 | 2.8 | -4.6 | 1.9 | 7.7 | 10.0 |
| Net income | 14.6 | 15.1 | 0.3 | 2.1 | -3.9 | 1.5 | 6.2 | 8.0 |
| EPS (adj.) | 0.34 | 0.33 | 0.03 | 0.08 | -0.05 | 0.03 | 0.14 | 0.18 |
| growth-% | 99.2 % | -2.3 % | -89.6 % | 120.6 % | -170.3 % | 311.1 % | 29.7 % | |
| Dividend | 0.45 | 0.25 | 0.00 | 0.00 | 0.00 | 0.02 | 0.10 | 0.12 |
| Dividend ratio | 138.7 % | 73.6 % | 70.0 % | 70.0 % | 70.0 % |
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 4.4 % | 4.4 % | 1.4 % | 2.2 % | 1.0 % | 2.0 % | 2.9 % | 3.1 % |
| EBIT-% (adj.) | 3.7 % | 3.5 % | 0.7 % | 1.2 % | -0.2 % | 0.7 % | 1.7 % | 2.0 % |
| EBIT-% | 3.5 % | 3.5 % | 0.4 % | 0.9 % | -0.5 % | 0.7 % | 1.7 % | 2.0 % |
| ROE | 38.0 % | 39.6 % | 1.0 % | 7.5 % | -14.7 % | 5.9 % | 21.5 % | 24.2 % |
| ROI | 32.1 % | 34.4 % | 3.7 % | 7.0 % | -3.9 % | 5.8 % | 14.3 % | 17.4 % |
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 7.12 | 7.13 | 2.84 | 2.54 | 1.51 | 1.51 | 1.51 | 1.51 |
| Shares | 45.1 | 45.1 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 |
| Market cap | 320.9 | 321.3 | 128.8 | 115.2 | 68.4 | 68.4 | 68.4 | 68.4 |
| Enterprise value | 299.6 | 320.5 | 148.6 | 121.3 | 79.5 | 78.3 | 76.2 | 71.7 |
| EV/S | 0.5 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| EV/EBITDA | 12.2 | 12.7 | 19.1 | 11.1 | 17.2 | 8.1 | 5.1 | 4.2 |
| EV/EBIT (adj.) | 14.7 | 15.8 | 42.0 | 19.8 | - | 22.9 | 8.5 | 6.2 |
| EV/EBIT | 15.3 | 15.8 | 64.9 | 25.7 | - | 22.9 | 8.5 | 6.2 |
| P/E (adj.) | 20.8 | 21.3 | 81.9 | 33.2 | - | 45.6 | 11.1 | 8.5 |
| P/E | 21.9 | 21.3 | 399.3 | 55.7 | - | 45.6 | 11.1 | 8.5 |
| P/B | 7.9 | 9.0 | 4.9 | 4.0 | 2.8 | 2.6 | 2.2 | 2.0 |
| P/S | 0.6 | 0.6 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
| Dividend yield | 6.3 % | 3.5 % | 1.5 % | 6.3 % | 8.2 % | |||
| Equity ratio | 23.3 % | 20.7 % | 15.4 % | 15.9 % | 15.4 % | 16.1 % | 18.4 % | 19.8 % |
| Gearing ratio | -52.6 % | -2.2 % | 74.6 % | 21.5 % | 45.1 % | 38.0 % | 24.8 % | 9.5 % |
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150.6 | 502.9 | 108.0 | 105.5 | 114.2 | 145.1 | 472.7 | ||
| EBITDA | 3.5 | 10.9 | 1.3 | -0.2 | 1.8 | 1.8 | 4.6 | ||
| EBIT | 1.8 | 4.7 | -0.4 | -2.0 | 0.1 | -0.1 | -2.4 | ||
| Profit before taxes | 1.4 | 2.8 | -0.9 | -2.4 | -0.6 | -0.7 | -4.6 | ||
| Net income | 1.2 | 2.1 | -1.0 | -2.0 | -0.3 | -0.6 | -3.9 |
ShowingAll content types
Verkkokauppa.com Oyj - Managers' Transactions – Robin Bade
Verkkokauppa.com Oyj - Managers' Transactions – Arja Talma
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Verkkokauppa.com Oyj - Managers' Transactions – Kati Riikonen
Verkkokauppa.com Oyj - Managers' Transactions – Enel Sintonen
Verkkokauppa.com Oyj - Managers' Transactions – Henrik Pankakoski
Transfer of shares held by Verkkokauppa.com Oyj for the payment of the remuneration to the Board of Directors - change in company’s treasury shares
