Copyright © Inderes 2011 - present. All rights reserved.

Terveystalo

9.89

 

EUR

 

-0.7 %

TTALO

NASDAQ Helsinki

Medical Equipment & Services

Health Care

11,092 following
-0.7%
+2.91%
-1.88%
-0.3%
+11.12%
+27.78%
+39.69%
-13.09%
-7.05%
-1.1%
www.terveystalo.com/en/company/investors/investor-relations

Terveystalo operates in the healthcare sector. The company offers services and solutions that, for example, concern surveys and examinations, education and coaching, rehabilitation, and health and fitness mapping. The customers are found among small and medium-sized corporate customers, as well as among actors in the public sector. The head office is located in Helsinki.

P/E (adj.) (24e)
13.18
EV/EBIT (adj.) (24e)
12.27
P/B (24e)
2.18
Dividend yield-% (24e)
3.64 %
Target price
10.80 EUR
Recommendation
Accumulate
Updated
11.11.2024
NASDAQ Helsinki
TTALO
Daily low / high price
9.81 / 9.96 EUR
Market cap
1.26B EUR
Turnover
165.78K EUR
Volume
17K
Business risk
Valuation risk
Current
Previous

Analyst

Roni Peuranheimo
Roni Peuranheimo
Analyst

Latest videos

Terveystalo, Q3'24
2024-10-25
Terveystalo, Q2'24
2024-07-17
Terveystalo, Q1'24
2024-04-26

Financial calendar

Annual report
2025-02-14
General meeting
2025-04-08
Interim report
2025-04-25
Interim report
2025-07-17
Interim report
2025-10-23

Income statement

20202021202220232024e2025e2026e2027e
Revenue986.41,154.61,259.11,286.51,343.11,375.51,408.21,441.7
growth-%-4.3 %17.1 %9.0 %2.2 %4.4 %2.4 %2.4 %2.4 %
EBITDA158.0198.1168.9179.1222.3245.0252.6257.2
EBIT (adj.)93.0128.988.4104.7145.5158.7165.4169.1
EBIT67.2110.133.9-14.7119.8144.2152.9157.5
Profit before taxes56.7100.431.0-38.993.4119.9131.8139.5
Net income45.980.024.5-42.274.894.7104.1110.2
EPS (adj.)0.520.740.540.540.750.840.900.94
growth-%-11.5 %42.9 %-27.8 %-0.1 %40.0 %11.5 %7.3 %4.7 %
Dividend0.260.280.280.300.360.400.420.44
Dividend ratio72.5 %44.8 %145.1 %-90.2 %61.2 %53.6 %51.2 %50.7 %

Profitability and return on capital

20202021202220232024e2025e2026e2027e
EBITDA-%16.0 %17.2 %13.4 %13.9 %16.6 %17.8 %17.9 %17.8 %
EBIT-% (adj.)9.4 %11.2 %7.0 %8.1 %10.8 %11.5 %11.7 %11.7 %
EBIT-%6.8 %9.5 %2.7 %-1.1 %8.9 %10.5 %10.9 %10.9 %
ROE8.2 %13.6 %4.1 %-7.6 %13.7 %15.7 %15.9 %15.6 %
ROI5.9 %9.6 %2.9 %-1.3 %10.4 %12.5 %13.4 %13.8 %

Valuation

20202021202220232024e2025e2026e2027e
Share price (EUR)10.0411.846.257.749.899.899.899.89
Shares128.0128.0127.0127.0127.0127.0127.0127.0
Market cap1,285.51,516.0793.8983.31,256.41,256.41,256.41,256.4
Enterprise value1,777.12,035.21,360.61,581.31,785.51,722.61,659.01,594.1
EV/S1.81.81.11.21.31.31.21.1
EV/EBITDA11.210.38.18.88.07.06.66.2
EV/EBIT (adj.)19.115.815.415.112.310.910.09.4
EV/EBIT26.418.540.1-14.911.910.810.1
P/E (adj.)19.315.911.714.413.211.811.010.5
P/E28.018.932.4-16.813.312.111.4
P/B2.22.51.31.92.22.01.81.7
P/S1.31.30.60.80.90.90.90.9
Dividend yield2.6 %2.4 %4.5 %3.9 %3.6 %4.0 %4.3 %4.5 %
Equity ratio42.0 %42.0 %40.0 %36.3 %40.3 %43.9 %47.7 %51.6 %
Gearing ratio85.9 %85.3 %95.7 %116.0 %91.6 %74.4 %59.2 %45.8 %

Quarter data

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Revenue342.51,286.5350.2340.1295.8356.91,343.1357.4348.7
EBITDA52.7179.161.550.449.960.5222.365.161.4
EBIT-58.9-14.735.724.724.934.5119.839.936.2
Profit before taxes-66.5-38.929.617.618.327.893.433.830.1
Net income-64.1-42.223.614.514.722.074.826.723.8
Login in to make your own estimates and see other investors estimates.
ShowingAll content types

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account