Tecnotree
5.02 EUR -2.69%8,327 investors are following this company
Tecnotree operates in the IT sector. The company specializes in the development of digital communication solutions. The services include, for example, business process and subscription management services for customers in telecom and other digital service providers. Operations are held on a global level, with the largest presence around Asia, Africa and the Middle East.
P/E (24e)
5.22
EV/EBIT (adj.) (24e)
3.07
EV/S (24e)
1.01
Dividend yield-% (24e)
0.4 %
Target price
6.00 EUR
Recommendation
Reduce
Updated
10.5.2024
NASDAQ Helsinki
TEM1V
Daily low / high price
5.01 / 5.154
EUR
Market cap
85.61M EUR
Turnover
59.5K EUR
Volume
12K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Roni Peuranheimo Roni Peuranheimo](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Roni_Peuranheimo.jpg)
Roni Peuranheimo
Analyst
Latest videos
Financial calendar
Interim report
2024-08-09
Interim report
2024-10-25
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Fitzroy Investments Limited | 19.3 % | 19.3 % |
Ravichander Padma | 12.3 % | 12.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Ramaseshan Subramanian | 2024-05-08 | 58,989EUR |
Padma Ravichander | 2024-03-27 | 3,000,000EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 52.8 | 64.2 | 71.6 | 78.4 | 82.3 | 86.2 | 90.1 | 93.7 |
growth-% | 12.3 % | 21.6 % | 11.5 % | 9.5 % | 5.0 % | 4.7 % | 4.5 % | 4.0 % |
EBITDA | 20.3 | 25.3 | 19.8 | 27.7 | 34.3 | 37.9 | 38.8 | 39.5 |
EBIT (adj.) | 19.3 | 23.7 | 18.3 | 23.8 | 27.2 | 26.4 | 26.5 | 26.6 |
EBIT | 18.6 | 23.7 | 18.3 | 23.8 | 27.2 | 26.4 | 26.5 | 26.6 |
Profit before taxes | 15.9 | 21.5 | 17.2 | 13.9 | 20.3 | 22.4 | 22.5 | 22.6 |
Net income | 13.6 | 18.4 | 11.6 | 11.2 | 15.3 | 17.0 | 17.1 | 17.4 |
EPS (adj.) | 1.03 | 1.17 | 0.74 | 0.71 | 0.96 | 1.07 | 0.70 | 0.72 |
growth-% | 82.5 % | 14.3 % | -36.8 % | -5.0 % | 36.4 % | 11.0 % | -34.2 % | 1.9 % |
Dividend | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
Dividend ratio | 1.4 % | 2.1 % | 1.9 % | 2.8 % | 2.8 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 38.5 % | 39.4 % | 27.7 % | 35.4 % | 41.7 % | 43.9 % | 43.0 % | 42.2 % |
EBIT-% (adj.) | 36.6 % | 36.9 % | 25.6 % | 30.4 % | 33.0 % | 30.6 % | 29.4 % | 28.4 % |
EBIT-% | 35.2 % | 36.9 % | 25.6 % | 30.4 % | 33.0 % | 30.6 % | 29.4 % | 28.4 % |
ROE | 116.2 % | 42.0 % | 15.6 % | 13.4 % | 16.3 % | 15.4 % | 11.5 % | 9.3 % |
ROI | 73.1 % | 46.8 % | 24.0 % | 24.1 % | 20.9 % | 17.1 % | 15.6 % | 14.3 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 14.08 | 29.44 | 12.48 | 6.79 | 5.02 | 5.02 | 5.02 | 5.02 |
Shares | 13.7 | 15.7 | 15.5 | 15.8 | 15.9 | 15.9 | 24.3 | 24.3 |
Market cap | 193.3 | 461.0 | 194.1 | 107.6 | 79.9 | 79.9 | 122.0 | 122.0 |
Enterprise value | 198.7 | 443.5 | 186.6 | 113.4 | 83.3 | 70.4 | 55.4 | 40.7 |
EV/S | 3.8 | 6.9 | 2.6 | 1.4 | 1.0 | 0.8 | 0.6 | 0.4 |
EV/EBITDA | 9.8 | 17.5 | 9.4 | 4.1 | 2.4 | 1.9 | 1.4 | 1.0 |
EV/EBIT (adj.) | 10.3 | 18.7 | 10.2 | 4.8 | 3.1 | 2.7 | 2.1 | 1.5 |
EV/EBIT | 10.7 | 18.7 | 10.2 | 4.8 | 3.1 | 2.7 | 2.1 | 1.5 |
P/E (adj.) | 13.7 | 25.1 | 16.8 | 9.6 | 5.2 | 4.7 | 7.1 | 7.0 |
P/E | 14.3 | 25.1 | 16.8 | 9.6 | 5.2 | 4.7 | 7.1 | 7.0 |
P/B | 9.7 | 6.8 | 2.4 | 1.2 | 0.8 | 0.7 | 0.7 | 0.6 |
P/S | 3.7 | 7.2 | 2.7 | 1.4 | 1.0 | 0.9 | 1.4 | 1.3 |
Dividend yield | 0.2 % | 0.4 % | 0.4 % | 0.4 % | 0.4 % | |||
Equity ratio | 39.3 % | 85.4 % | 77.1 % | 67.5 % | 62.8 % | 66.7 % | 91.2 % | 91.7 % |
Gearing ratio | 27.1 % | -25.9 % | -9.3 % | 6.8 % | 3.4 % | -8.0 % | -37.4 % | -41.6 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 19.3 | 21.4 | 22.2 | 78.4 | 16.3 | 20.3 | 22.5 | 23.2 | 82.3 |
EBITDA | 6.9 | 7.4 | 9.3 | 27.7 | 6.0 | 8.7 | 9.5 | 10.0 | 34.3 |
EBIT | 6.2 | 6.2 | 7.9 | 23.8 | 4.4 | 7.0 | 7.7 | 8.0 | 27.2 |
Profit before taxes | 4.3 | 4.2 | 2.8 | 13.9 | 2.1 | 5.5 | 6.2 | 6.5 | 20.3 |
Net income | 3.8 | 3.2 | 2.5 | 11.2 | 1.6 | 4.1 | 4.7 | 4.9 | 15.3 |
ShowingAll content types
New shares of Tecnotree Corporation registered with the trade register
Tecnotree partners with HCLTech from India
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Tecnotree's board of directors has approved a new incentive program for employee retention
Tecnotree Board of Directors approves the Long-Term Incentive (LTI) plan for 2024 -2027, additional RSUs and the issuance of shares to Tecnotree
Cash flow still needs to be proven
Tecnotree Oyj - Managers' Transactions
Tecnotree completes efficiency program
Tecnotree completes the global business rationalisation and personnel-related restructuring.
Tecnotree completes the global business rationalisation and personnel-related restructuring
No signs of improved cash flow yet
![Tecnotree Q1'24: Headwinds from the currency exchange rates](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/8fea5b2d-04e1-4a5f-82ef-1edb2cdbaf69.png)
Tecnotree Q1'24: Headwinds from the currency exchange rates
![Tecnotree Q1'24 Results](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/ac389e76-d218-4525-95a5-281d01907986.png)
Tecnotree Q1'24 Results
Tecnotree Corporation Interim Report 1 Jan - 31 Mar 2024 (unaudited)
![Tecnotree Q1 on Friday: Growth slowing down](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/7411975d-d860-4917-a2bb-9890f48a2f88.png)
Tecnotree Q1 on Friday: Growth slowing down
Reverse split reduces Tecnotree's share volume and increases share price
Tecnotree Corporation has executed a reverse share split
The organization of the Board of Directors 0f Tecnotree Corporation
![Tecnotree AGM | CEO's and CFO's review 15.4.2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/fcfe29ee-3fac-4091-ab7a-9ed179a81e55.png)