Copyright © Inderes 2011 - present. All rights reserved.

Suominen

2.33

 

EUR

 

-2.1 %

SUY1V

NASDAQ Helsinki

Personal Goods

Consumer Goods & Services

4,345 following
-2.1%
-9.69%
-13.38%
-12.41%
-18.25%
-12.08%
-52.5%
-1.27%
-90.68%
www.suominen.fi/investors

Suominen is a manufacturing company. The company manufactures and develops a wide range of napkins, hygiene products, and medical applications. The production is based on non-woven fabrics that can be used for various purposes. Customers are found in a number of industries, with the largest operations in Europe and North America. The company is headquartered in Helsinki.

P/E (adj.) (24e)
-28.42
EV/EBIT (adj.) (24e)
249.61
P/B (24e)
1.19
Dividend yield-% (24e)
-
Target price
2.00 EUR
Recommendation
Sell
Updated
6.11.2024
NASDAQ Helsinki
SUY1V
Daily low / high price
2.31 / 2.44 EUR
Market cap
135.74M EUR
Turnover
5.15K EUR
Volume
2.2K
Business risk
Valuation risk
Current
Previous

Latest research

Suominen Q3'24: Internal problems hit the result
2024-11-07
Suominen Q2'24: Earnings level still patchy
2024-08-12
Earnings improvement slower than expected
2024-05-07

Extensive report

Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the report

Analyst

Rauli Juva
Rauli Juva
Analyst

Latest videos

Suominen Oyj, Q3'24
2024-11-06
Suominen Oyj, Q2'24
2024-08-09
Suominen Q4'23 – Tuesday, Feb. 6 at 11:00 am EET
2024-02-06

Financial calendar

Annual report
2025-03-05
General meeting
2025-04-25
Interim report
2025-05-07
Interim report
2025-08-07
Interim report
2025-10-29

Income statement

20202021202220232024e2025e2026e2027e
Revenue458.9443.2493.3450.8461.0465.6474.9484.4
growth-%11.5 %-3.4 %11.3 %-8.6 %2.3 %1.0 %2.0 %2.0 %
EBITDA60.947.014.311.217.823.932.938.0
EBIT (adj.)39.526.9-4.2-2.70.85.913.118.1
EBIT39.526.9-9.0-7.5-0.65.913.118.1
Profit before taxes33.926.6-11.9-13.5-5.90.99.214.5
Net income30.120.7-13.9-12.8-6.10.76.910.9
EPS (adj.)0.520.31-0.16-0.14-0.080.010.120.19
growth-%13,344.6 %-41.0 %-151.0 %951.4 %57.9 %
Dividend0.200.200.100.100.000.020.050.09
Dividend ratio38.2 %55.4 %-41.5 %-45.2 %176.3 %41.9 %50.0 %

Profitability and return on capital

20202021202220232024e2025e2026e2027e
EBITDA-%13.3 %10.6 %2.9 %2.5 %3.9 %5.1 %6.9 %7.8 %
EBIT-% (adj.)8.6 %6.1 %-0.8 %-0.6 %0.2 %1.3 %2.8 %3.7 %
EBIT-%8.6 %6.1 %-1.8 %-1.7 %-0.1 %1.3 %2.8 %3.7 %
ROE21.6 %13.4 %-9.0 %-9.4 %-5.2 %0.6 %5.9 %8.8 %
ROI16.2 %9.7 %-3.2 %-3.2 %-0.3 %2.9 %6.1 %8.5 %

Valuation

20202021202220232024e2025e2026e2027e
Share price (EUR)5.085.183.002.662.332.332.332.33
Shares57.557.557.557.757.757.757.757.7
Market cap291.9297.7172.4153.5134.4134.4134.4134.4
Enterprise value334.4345.5226.3197.0189.4205.8201.0192.0
EV/S0.70.80.50.40.40.40.40.4
EV/EBITDA5.57.315.817.610.68.66.15.1
EV/EBIT (adj.)8.512.8--249.635.015.410.6
EV/EBIT8.512.8---35.015.410.6
P/E (adj.)9.716.7---205.419.512.4
P/E9.714.4---205.419.512.4
P/B2.01.81.21.21.21.21.11.1
P/S0.60.70.30.30.30.30.30.3
Dividend yield3.9 %3.9 %3.3 %3.8 %0.9 %2.2 %4.0 %
Equity ratio46.0 %42.2 %42.5 %39.5 %39.6 %38.1 %39.6 %42.1 %
Gearing ratio29.1 %29.3 %36.9 %34.8 %48.7 %62.8 %55.8 %45.2 %

Quarter data

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Revenue114.9450.8113.6118.7111.5117.2461.0
EBITDA5.511.24.73.73.46.117.8
EBIT0.7-7.50.1-0.8-1.41.5-0.6
Profit before taxes-1.3-13.5-0.7-1.9-3.3-0.0-5.9
Net income-1.4-12.8-1.0-1.9-3.2-0.0-6.1
Login in to make your own estimates and see other investors estimates.
ShowingAll content types
Research by
Rauli Juva

Suominen Q3'24: Internal problems hit the result

Suominen's Q3 results were significantly below the comparison period and forecasts due to the company's operational challenges. Although the company reaffirmed its guidance for an improved full-year earnings, we significantly lowered our forecasts for this and future years.

Suominen

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account
Research by
Rauli Juva

Suominen Q2'24: Earnings level still patchy

Suominen’s Q2 results missed expectations but were better than the comparison period, and the company reiterated its guidance for adj. EBITDA improvement in 2024 vs. 2023. Our forecasts for this year and next year were substantially lowered due to the surprisingly persistent weak level of the company's results. In our view, the stock is already priced for a much better earnings level, which we believe the company will not reach until 2026 at the earliest.

Suominen