Suominen
2.75 EUR 0%4,385 investors are following this company
Suominen is a manufacturing company. The company manufactures and develops a wide range of napkins, hygiene products, and medical applications. The production is based on non-woven fabrics that can be used for various purposes. Customers are found in a number of industries, with the largest operations in Europe and North America. The company is headquartered in Helsinki.
P/E (24e)
67.84
EV/EBIT (adj.) (24e)
25.42
P/B (24e)
1.33
Dividend yield-% (24e)
3.64 %
Target price
2.50 EUR
Recommendation
Reduce
Updated
7.5.2024
NASDAQ Helsinki
SUY1V
Daily low / high price
2.73 / 2.75
EUR
Market cap
160.21M EUR
Turnover
3.38K EUR
Volume
1.2K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Rauli Juva Rauli Juva](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Rauli_Juva.jpg)
Rauli Juva
Analyst
Latest videos
Financial calendar
Interim report
2024-08-09
Interim report
2024-11-06
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Ahlstrom Capital Bv | 24.0 % | 24.0 % |
Etola Group Oy | 12.7 % | 12.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Charles Héaulmé | 2024-05-10 | 5,907EUR |
Charles Héaulmé | 2024-05-08 | 2,540EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 458.9 | 443.2 | 493.3 | 450.8 | 456.5 | 465.6 | 474.9 | 484.4 |
growth-% | 11.5 % | -3.4 % | 11.3 % | -8.6 % | 1.3 % | 2.0 % | 2.0 % | 2.0 % |
EBITDA | 60.9 | 47.0 | 14.3 | 11.2 | 24.5 | 37.0 | 37.3 | 38.6 |
EBIT (adj.) | 39.5 | 26.9 | -4.2 | -2.7 | 8.2 | 18.9 | 19.2 | 20.5 |
EBIT | 39.5 | 26.9 | -9.0 | -7.5 | 6.4 | 18.9 | 19.2 | 20.5 |
Profit before taxes | 33.9 | 26.6 | -11.9 | -13.5 | 1.4 | 14.9 | 16.2 | 17.8 |
Net income | 30.1 | 20.7 | -13.9 | -12.8 | 0.5 | 11.2 | 12.2 | 13.3 |
EPS (adj.) | 0.52 | 0.31 | -0.16 | -0.14 | 0.04 | 0.19 | 0.21 | 0.23 |
growth-% | 13,344.6 % | -41.0 % | -151.0 % | 379.0 % | 8.6 % | 9.6 % | ||
Dividend | 0.20 | 0.20 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 |
Dividend ratio | 38.2 % | 55.4 % | -41.5 % | -45.2 % | 1,071.0 % | 51.5 % | 52.1 % | 50.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 13.3 % | 10.6 % | 2.9 % | 2.5 % | 5.4 % | 8.0 % | 7.8 % | 8.0 % |
EBIT-% (adj.) | 8.6 % | 6.1 % | -0.8 % | -0.6 % | 1.8 % | 4.1 % | 4.0 % | 4.2 % |
EBIT-% | 8.6 % | 6.1 % | -1.8 % | -1.7 % | 1.4 % | 4.1 % | 4.0 % | 4.2 % |
ROE | 21.6 % | 13.4 % | -9.0 % | -9.4 % | 0.4 % | 9.2 % | 9.5 % | 9.9 % |
ROI | 16.2 % | 9.7 % | -3.2 % | -3.2 % | 3.0 % | 9.5 % | 9.5 % | 10.1 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 5.08 | 5.18 | 3.00 | 2.85 | 2.75 | 2.75 | 2.75 | 2.75 |
Shares | 57.5 | 57.5 | 57.5 | 57.7 | 57.7 | 57.7 | 57.7 | 57.7 |
Market cap | 291.9 | 297.7 | 172.1 | 164.4 | 158.7 | 158.7 | 158.7 | 158.7 |
Enterprise value | 334.4 | 345.5 | 226.0 | 207.9 | 209.4 | 206.9 | 201.2 | 195.0 |
EV/S | 0.7 | 0.8 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
EV/EBITDA | 5.5 | 7.3 | 15.8 | 18.6 | 8.5 | 5.6 | 5.4 | 5.1 |
EV/EBIT (adj.) | 8.5 | 12.8 | - | - | 25.4 | 10.9 | 10.5 | 9.5 |
EV/EBIT | 8.5 | 12.8 | - | - | 32.5 | 10.9 | 10.5 | 9.5 |
P/E (adj.) | 9.7 | 16.7 | - | - | 67.8 | 14.2 | 13.0 | 11.9 |
P/E | 9.7 | 14.4 | - | - | 294.5 | 14.2 | 13.0 | 11.9 |
P/B | 2.0 | 1.8 | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 |
P/S | 0.6 | 0.7 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividend yield | 3.9 % | 3.9 % | 3.3 % | 3.5 % | 3.6 % | 3.6 % | 4.0 % | 4.2 % |
Equity ratio | 46.0 % | 42.2 % | 42.5 % | 39.5 % | 42.5 % | 43.6 % | 45.4 % | 47.4 % |
Gearing ratio | 29.1 % | 29.3 % | 36.9 % | 34.8 % | 42.4 % | 38.6 % | 32.4 % | 26.2 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 112.7 | 106.4 | 114.9 | 450.8 | 113.6 | 112.7 | 111.8 | 118.4 | 456.5 |
EBITDA | -1.9 | 5.0 | 5.5 | 11.2 | 4.7 | 5.1 | 6.9 | 7.8 | 24.5 |
EBIT | -6.7 | 0.6 | 0.7 | -7.5 | 0.1 | 0.6 | 2.4 | 3.3 | 6.4 |
Profit before taxes | -8.0 | -0.6 | -1.3 | -13.5 | -0.7 | -0.9 | 1.2 | 1.8 | 1.4 |
Net income | -8.2 | 0.8 | -1.4 | -12.8 | -1.0 | -0.7 | 0.9 | 1.3 | 0.5 |
ShowingAll content types
Change in the holding of Suominen’s treasury shares
Suominen to initiate a restructuring program including changes in Executive Management Team
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
CORRECTION: Suominen – transfer of the company’s own shares
Suominen Corporation – Manager’s transaction: Barsness Aaron
Suominen Corporation – Manager’s transaction: Borgman Björn
Suominen Corporation – Manager’s transaction: Ahlström Andreas
Suominen Corporation – Manager’s transaction: Linander Nina
Suominen Corporation – Manager’s transaction: Héaulmé Charles
Suominen Corporation – Manager’s transaction: Remes Laura
Suominen – transfer of the company’s own shares
Suominen Corporation – Manager’s transaction: Charles Héaulmé
Earnings improvement slower than expected
Change in the publishing date of Suominen’s Interim Report for January-September 2024
Suominen Corporation’s Interim Report for January 1 – March 31, 2024: Gradual improvement in profitability
Decisions taken by Suominen’s Annual General Meeting and the Board of Directors
Suominen extends the maturity of its revolving credit facility by one year
Suominen has published its Annual Report 2023 and Remuneration Policy
Suominen: Improving at a sluggish pace
![Suominen Q4'23 – Tuesday, Feb. 6 at 11:00 am EET](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/1be2fdf5-d50e-431d-ac98-5af15e810c55.png)