Spinnova
0.94
EUR
-4.76 %
SPINN
First North Finland
Personal Goods
Consumer Goods & Services
5,411 following
-4.76%
-22.95%
-34.72%
-44.64%
-42.33%
-60.75%
-48.29%
-93.85%
-
-90.11%
spinnovagroup.com
Spinnova operates in the textile industry. The company has developed a production technology for textile fibers, known as SPINNOVA® fiber, which is manufactured using a mechanical production process. In addition to the main operations, research and development are conducted in the area and the company offers service and associated ancillary services. Spinnova operates worldwide and is headquartered in Jyväskylä.
P/E (adj.) (24e)
-3.04
EV/EBIT (adj.) (24e)
-0.83
P/B (24e)
0.69
Dividend yield-% (24e)
-
Target price
2.00 EUR
Recommendation
Accumulate
Updated
22.8.2024
First North Finland
SPINN
Daily low / high price
0.93 / 0.987
EUR
Market cap
49.16M EUR
Turnover
63.03K EUR
Volume
66K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Viljakainen
Head of Research
Latest videos
Financial calendar
Annual report
2025-02-13
General meeting
2025-04-09
Interim report
2025-08-28
Annual report
2026-02-12
General meeting
2026-04-15
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 0.3 | 6.1 | 24.3 | 10.6 | 2.0 | 8.4 | 21.0 | 18.0 |
growth-% | -66.5 % | 2,287.0 % | 300.4 % | -56.2 % | -81.6 % | 329.2 % | 149.8 % | -14.3 % |
EBITDA | -4.8 | -6.1 | -11.4 | -18.4 | -14.6 | -9.4 | -1.4 | -3.5 |
EBIT (adj.) | -5.5 | -7.0 | -12.3 | -20.9 | -17.3 | -12.3 | -4.6 | -7.0 |
EBIT | -5.5 | -7.0 | -12.3 | -20.9 | -17.3 | -12.3 | -4.6 | -7.0 |
Profit before taxes | -5.6 | -15.4 | -14.1 | -19.3 | -15.9 | -12.2 | -4.6 | -7.1 |
Net income | -5.6 | -15.4 | -14.1 | -19.6 | -16.2 | -12.2 | -4.6 | -7.1 |
EPS (adj.) | -0.30 | -0.28 | -0.38 | -0.31 | -0.23 | -0.09 | -0.14 | |
growth-% | ||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -1,873.6 % | -101.4 % | -46.8 % | -173.1 % | -746.2 % | -112.1 % | -6.6 % | -19.6 % |
EBIT-% (adj.) | -2,154.7 % | -114.7 % | -50.7 % | -196.7 % | -882.3 % | -146.5 % | -21.9 % | -38.8 % |
EBIT-% | -2,154.7 % | -114.7 % | -50.7 % | -196.7 % | -882.3 % | -146.5 % | -21.9 % | -38.8 % |
ROE | -50.2 % | -25.1 % | -13.2 % | -20.9 % | -20.4 % | -18.8 % | -8.2 % | -14.1 % |
ROI | -30.3 % | -10.5 % | -10.8 % | -20.8 % | -20.0 % | -16.3 % | -6.5 % | -11.5 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 13.43 | 6.50 | 2.40 | 0.94 | 0.94 | 0.94 | 0.94 | |
Shares | 51.3 | 51.3 | 51.3 | 52.3 | 52.3 | 52.3 | 52.3 | |
Market cap | 689.3 | 333.6 | 123.0 | 49.1 | 49.1 | 49.1 | 49.1 | |
Enterprise value | 589.2 | 257.3 | 68.6 | 14.4 | 28.8 | 35.6 | 44.4 | |
EV/S | - | 97.2 | 10.6 | 6.4 | 7.3 | 3.4 | 1.7 | 2.5 |
EV/EBITDA | - | - | - | - | - | - | - | - |
EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
EV/EBIT | - | - | - | - | - | - | - | - |
P/E (adj.) | - | - | - | - | - | - | - | - |
P/E | - | - | - | - | - | - | - | - |
P/B | - | 6.1 | 3.3 | 1.4 | 0.7 | 0.8 | 0.9 | 1.0 |
P/S | - | 113.7 | 13.7 | 11.6 | 25.0 | 5.8 | 2.3 | 2.7 |
Dividend yield | ||||||||
Equity ratio | 54.1 % | 92.1 % | 87.0 % | 88.6 % | 87.6 % | 82.7 % | 78.5 % | 76.8 % |
Gearing ratio | -15.0 % | -87.9 % | -76.3 % | -62.3 % | -48.7 % | -34.4 % | -24.9 % | -10.1 % |
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1.8 | 10.6 | 0.4 | 1.6 | 2.0 | ||||
EBITDA | -8.7 | -18.4 | -8.6 | -6.1 | -14.6 | ||||
EBIT | -9.9 | -20.9 | -9.9 | -7.4 | -17.3 | ||||
Profit before taxes | -8.8 | -19.3 | -9.0 | -6.9 | -15.9 | ||||
Net income | -9.0 | -19.6 | -9.2 | -7.0 | -16.2 |
ShowingAll content types
Spinnova: Inside information: Delay in reaching targeted process metrics required for moving to pre-engineering of the 20kt factory investment planned by Suzano
Spinnova: Business Finland granted the company low-cost R&D funding
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools