Sanoma
6.98
EUR
-0.71 %
SANOMA
NASDAQ Helsinki
Media & Entertainment
Consumer Goods & Services
7,127 following
-0.71%
-3.86%
+0.43%
+3.1%
+1.16%
+0.43%
-2.1%
-49.2%
-26.6%
-89.5%
www.sanoma.com/en/investors
Sanoma is a media group. The group publishes several newspapers and operates several TV channels and radio stations. In addition to the main activities, online services and training platforms are offered within the work area. Sanoma operates mainly in the European market. The company was originally founded in 1889 and is headquartered in Helsinki.
P/E (adj.) (24e)
14.65
EV/EBIT (adj.) (24e)
13.68
P/B (24e)
1.49
Dividend yield-% (24e)
5.3 %
Target price
8.00 EUR
Recommendation
Accumulate
Updated
31.10.2024
NASDAQ Helsinki
SANOMA
Daily low / high price
6.95 / 7
EUR
Market cap
1.14B EUR
Turnover
67.22K EUR
Volume
9.6K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Petri Gostowski
Co. Head of Research
Latest videos
Financial calendar
Annual report
2025-02-11
Interim report
2025-04-29
General meeting
2025-04-29
Interim report
2025-07-30
Interim report
2025-10-30
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 1,061.7 | 1,251.6 | 1,298.4 | 1,392.9 | 1,339.1 | 1,336.5 | 1,383.4 | 1,409.0 |
growth-% | 16.3 % | 17.9 % | 3.7 % | 7.3 % | -3.9 % | -0.2 % | 3.5 % | 1.9 % |
EBITDA | 446.1 | 349.1 | 328.5 | 286.7 | 299.5 | 342.6 | 364.6 | 376.5 |
EBIT (adj.) | 133.7 | 158.2 | 149.9 | 133.8 | 140.9 | 145.0 | 186.1 | 196.5 |
EBIT | 269.6 | 142.4 | 112.0 | 51.5 | 85.1 | 133.0 | 178.6 | 189.0 |
Profit before taxes | 260.4 | 133.8 | 99.1 | 20.4 | 49.9 | 104.2 | 152.6 | 164.6 |
Net income | 236.8 | 100.5 | 76.2 | 3.1 | 39.7 | 81.1 | 118.9 | 128.2 |
EPS (adj.) | 0.58 | 0.69 | 0.65 | 0.39 | 0.48 | 0.51 | 0.71 | 0.77 |
growth-% | 19.6 % | 18.8 % | -5.8 % | -39.6 % | 21.2 % | 7.3 % | 39.8 % | 8.0 % |
Dividend | 0.52 | 0.54 | 0.37 | 0.37 | 0.37 | 0.39 | 0.40 | 0.42 |
Dividend ratio | 35.8 % | 87.6 % | 79.2 % | 1,948.7 % | 152.4 % | 78.6 % | 55.0 % | 53.5 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 42.0 % | 27.9 % | 25.3 % | 20.6 % | 22.4 % | 25.6 % | 26.4 % | 26.7 % |
EBIT-% (adj.) | 12.6 % | 12.6 % | 11.5 % | 9.6 % | 10.5 % | 10.8 % | 13.5 % | 13.9 % |
EBIT-% | 25.4 % | 11.4 % | 8.6 % | 3.7 % | 6.4 % | 9.9 % | 12.9 % | 13.4 % |
ROE | 38.8 % | 14.3 % | 10.8 % | 0.4 % | 5.1 % | 10.5 % | 14.9 % | 15.1 % |
ROI | 19.0 % | 9.8 % | 7.4 % | 3.3 % | 5.7 % | 9.1 % | 12.3 % | 12.9 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 13.74 | 13.62 | 9.96 | 6.95 | 6.98 | 6.98 | 6.98 | 6.98 |
Shares | 163.0 | 162.9 | 163.2 | 163.3 | 163.5 | 163.5 | 163.5 | 163.5 |
Market cap | 2,240.1 | 2,218.5 | 1,625.3 | 1,134.7 | 1,141.1 | 1,141.1 | 1,141.1 | 1,141.1 |
Enterprise value | 2,886.6 | 2,819.4 | 2,436.2 | 1,924.1 | 1,927.4 | 1,895.3 | 1,855.6 | 1,814.7 |
EV/S | 2.7 | 2.3 | 1.9 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 |
EV/EBITDA | 6.5 | 8.1 | 7.4 | 6.7 | 6.4 | 5.5 | 5.1 | 4.8 |
EV/EBIT (adj.) | 21.6 | 17.8 | 16.3 | 14.4 | 13.7 | 13.1 | 10.0 | 9.2 |
EV/EBIT | 10.7 | 19.8 | 21.8 | 37.4 | 22.6 | 14.3 | 10.4 | 9.6 |
P/E (adj.) | 23.6 | 19.7 | 15.3 | 17.7 | 14.7 | 13.7 | 9.8 | 9.0 |
P/E | 9.5 | 22.1 | 21.3 | - | 37.9 | 15.9 | 10.4 | 9.6 |
P/B | 3.2 | 3.1 | 2.3 | 1.4 | 1.5 | 1.5 | 1.4 | 1.3 |
P/S | 2.1 | 1.8 | 1.3 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 |
Dividend yield | 3.8 % | 4.0 % | 3.7 % | 5.3 % | 5.3 % | 5.6 % | 5.7 % | 6.0 % |
Equity ratio | 37.2 % | 40.2 % | 35.8 % | 42.2 % | 41.4 % | 42.5 % | 44.6 % | 47.1 % |
Gearing ratio | 93.1 % | 85.5 % | 117.3 % | 80.0 % | 83.1 % | 77.8 % | 68.7 % | 59.8 % |
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 253.5 | 1,392.9 | 220.9 | 342.4 | 540.0 | 235.8 | 1,339.1 | ||
EBITDA | 15.8 | 286.7 | 22.7 | 96.9 | 170.2 | 9.7 | 299.5 | ||
EBIT | -51.5 | 51.5 | -31.4 | 43.2 | 116.9 | -43.6 | 85.1 | ||
Profit before taxes | -58.1 | 20.4 | -38.3 | 32.5 | 108.3 | -52.6 | 49.9 | ||
Net income | -44.7 | 3.1 | -27.6 | 24.4 | 83.9 | -41.0 | 39.7 |
ShowingAll content types
SANOMA CORPORATION: ACQUISITION OF OWN SHARES 19 November 2024
SANOMA CORPORATION: ACQUISITION OF OWN SHARES 18 November 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools