SRV Group
5.12 EUR 0%5,345 investors are following this company
SRV Group operates in the construction industry. The main specialist competence is in project management of construction projects for the commercial sector. The projects are mainly focused on the development of business premises, residential buildings, and other infrastructural projects. The largest operations are found around major growth locations in Europe. The company was established in 1987 and is headquartered in Espoo.
P/E (24e)
37.92
EV/EBIT (adj.) (24e)
17.42
P/B (24e)
0.62
Dividend yield-% (24e)
0.98 %
Target price
4.90 EUR
Recommendation
Reduce
Updated
25.4.2024
NASDAQ Helsinki
SRV1V
Daily low / high price
5.08 / 5.12
EUR
Market cap
86.95M EUR
Turnover
27.72K EUR
Volume
5.4K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Olli Koponen Olli Koponen](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Olli_Koponen.jpg)
Olli Koponen
Analyst
Latest videos
Financial calendar
Interim report
2024-07-18
Interim report
2024-10-24
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
AS Pontos Baltic | 17.0 % | 17.0 % |
Ilmarinen Mutual Pension Insurance Company | 11.4 % | 11.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Tuomas Kokkila | 2024-05-15 | 42,990,500PCT |
Hannu Leinonen | 2024-05-03 | 2,357EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 975.5 | 932.6 | 770.0 | 610.0 | 674.1 | 721.3 | 816.7 | 854.0 |
growth-% | -8.1 % | -4.4 % | -17.4 % | -20.8 % | 10.5 % | 7.0 % | 13.2 % | 4.6 % |
EBITDA | 20.4 | 4.7 | -71.3 | -1.1 | 17.8 | 26.7 | 34.5 | 40.0 |
EBIT (adj.) | 15.8 | 5.3 | 18.9 | 1.1 | 12.1 | 20.7 | 28.0 | 33.3 |
EBIT | 1.5 | -1.7 | -76.4 | -6.8 | 12.1 | 20.7 | 28.0 | 33.3 |
Profit before taxes | -28.0 | -20.3 | -79.1 | -15.7 | 6.1 | 13.3 | 20.1 | 25.1 |
Net income | -16.9 | -21.9 | -87.7 | -17.3 | 2.3 | 8.2 | 15.2 | 20.6 |
EPS (adj.) | -0.15 | -2.28 | 0.58 | -0.55 | 0.14 | 0.48 | 0.89 | 1.21 |
growth-% | -195.3 % | 257.1 % | 85.6 % | 35.4 % | ||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.15 | 0.30 | 0.35 |
Dividend ratio | 37.0 % | 31.1 % | 33.5 % | 28.9 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 2.1 % | 0.5 % | -9.3 % | -0.2 % | 2.6 % | 3.7 % | 4.2 % | 4.7 % |
EBIT-% (adj.) | 1.6 % | 0.6 % | 2.5 % | 0.2 % | 1.8 % | 2.9 % | 3.4 % | 3.9 % |
EBIT-% | 0.1 % | -0.2 % | -9.9 % | -1.1 % | 1.8 % | 2.9 % | 3.4 % | 3.9 % |
ROE | -9.3 % | -12.5 % | -56.3 % | -12.1 % | 1.6 % | 5.7 % | 11.0 % | 15.2 % |
ROI | 0.2 % | -0.3 % | -22.6 % | -2.5 % | 4.4 % | 7.2 % | 9.7 % | 11.4 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 14.82 | 13.22 | 3.80 | 4.08 | 5.12 | 5.12 | 5.12 | 5.12 |
Shares | 6.6 | 6.6 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 |
Market cap | 97.4 | 86.6 | 64.5 | 69.3 | 86.9 | 86.9 | 86.9 | 86.9 |
Enterprise value | 401.9 | 272.0 | 178.4 | 202.2 | 210.3 | 205.2 | 199.7 | 191.6 |
EV/S | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
EV/EBITDA | 19.7 | 58.5 | - | - | 11.8 | 7.7 | 5.8 | 4.8 |
EV/EBIT (adj.) | 25.5 | 51.3 | 9.4 | 177.4 | 17.4 | 9.9 | 7.1 | 5.8 |
EV/EBIT | 275.3 | - | - | - | 17.4 | 9.9 | 7.1 | 5.8 |
P/E (adj.) | - | - | 6.5 | - | 37.9 | 10.6 | 5.7 | 4.2 |
P/E | - | - | - | - | 37.9 | 10.6 | 5.7 | 4.2 |
P/B | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 |
P/S | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 1.0 % | 2.9 % | 5.9 % | 6.8 % | ||||
Equity ratio | 22.4 % | 27.9 % | 41.4 % | 40.7 % | 38.4 % | 37.1 % | 31.4 % | 33.0 % |
Gearing ratio | 159.7 % | 102.9 % | 55.0 % | 71.7 % | 63.7 % | 57.1 % | 88.4 % | 73.1 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 143.1 | 146.9 | 181.7 | 610.0 | 167.0 | 163.3 | 152.3 | 191.5 | 674.1 |
EBITDA | -1.6 | -3.5 | 4.6 | -1.1 | 2.7 | 2.4 | 5.1 | 7.6 | 17.8 |
EBIT | -3.0 | -4.9 | 3.1 | -6.8 | 1.3 | 1.1 | 3.7 | 6.0 | 12.1 |
Profit before taxes | -5.5 | -6.5 | 0.7 | -15.7 | 0.5 | -0.9 | 2.1 | 4.4 | 6.1 |
Net income | -6.0 | -7.8 | -0.4 | -17.3 | -0.2 | -1.5 | 1.0 | 3.0 | 2.3 |
ShowingAll content types
SRV Yhtiöt Oyj: SRV Group Plc: Managers' Transactions - Tuomas Kokkila
SRV Yhtiöt Oyj: SRV Group Plc: Managers' Transactions - Ari Lehtoranta
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
SRV Yhtiöt Oyj: SRV Group Plc: Managers' Transactions - Matti Ahokas
SRV Yhtiöt Oyj: SRV Group Plc: Managers' Transactions - Heli Iisakka
SRV Yhtiöt Oyj: SRV Group Plc: Managers' Transactions - Tuomas Kokkila
SRV Yhtiöt Oyj: SRV Group Plc: Managers' Transactions - Hannu Leinonen
SRV Yhtiöt Oyj: SRV Group Plc: Managers' Transactions - Hannu Leinonen
![SRV Q1'2024, to 25.4. klo 11:00](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/9ada4b84-a212-4591-a543-17d6f85f578d.png)