Qt Group
80.8 EUR +1.13%15,210 investors are following this company
QT Group is active in the IT sector. The group develops various development tools for the global market. The technology is based on QT technology and is used to develop multi-platform interfaces and associated applications. The services are used in, among other things, industrial robots, entertainment systems, and vehicle systems. Businesses are conducted on a global level and customers are found in the automotive and aerospace industries.
P/E (24e)
33.68
EV/EBIT (adj.) (24e)
26.7
EV/S (24e)
9.04
Dividend yield-% (24e)
-
Target price
80.00 EUR
Recommendation
Reduce
Updated
27.6.2024
NASDAQ Helsinki
QTCOM
Daily low / high price
77.6 / 81.3
EUR
Market cap
2.06B EUR
Turnover
2.11M EUR
Volume
26K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Antti Luiro Antti Luiro](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Antti_Luiro.jpg)
Antti Luiro
Head of Nordic ER Development, Analyst
Financial calendar
Interim report
2024-08-08
Interim report
2024-10-31
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Ingman Development Oy Ab | 21.4 % | 21.4 % |
Ilmarinen Mutual Pension Insurance Company | 6.5 % | 6.5 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Tuukka Turunen | 2024-06-26 | 172,717EUR |
Juhapekka Niemi | 2024-03-15 | 965,300EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 79.4 | 121.1 | 155.3 | 180.7 | 219.1 | 265.6 | 319.3 | 379.6 |
growth-% | 36.1 % | 52.5 % | 28.2 % | 16.4 % | 21.2 % | 21.2 % | 20.2 % | 18.9 % |
EBITDA | 19.5 | 33.3 | 45.3 | 58.5 | 77.3 | 93.4 | 113.6 | 137.2 |
EBIT (adj.) | 17.0 | 31.5 | 42.2 | 55.4 | 74.2 | 90.2 | 110.3 | 133.8 |
EBIT | 17.0 | 28.8 | 36.9 | 47.3 | 66.2 | 82.1 | 102.2 | 125.8 |
Profit before taxes | 16.4 | 29.3 | 37.6 | 44.8 | 66.4 | 81.9 | 102.0 | 125.6 |
Net income | 12.8 | 22.4 | 34.3 | 35.5 | 52.9 | 64.7 | 80.1 | 97.9 |
EPS (adj.) | 0.53 | 1.01 | 1.58 | 1.71 | 2.40 | 2.86 | 3.46 | 4.16 |
growth-% | 91.1 % | 55.9 % | 8.6 % | 40.1 % | 19.1 % | 21.1 % | 20.2 % | |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 24.5 % | 27.5 % | 29.1 % | 32.4 % | 35.3 % | 35.2 % | 35.6 % | 36.1 % |
EBIT-% (adj.) | 21.4 % | 26.0 % | 27.2 % | 30.6 % | 33.9 % | 33.9 % | 34.5 % | 35.2 % |
EBIT-% | 21.4 % | 23.8 % | 23.7 % | 26.2 % | 30.2 % | 30.9 % | 32.0 % | 33.1 % |
ROE | 54.8 % | 55.0 % | 49.6 % | 33.9 % | 35.5 % | 31.2 % | 28.6 % | 26.5 % |
ROI | 63.5 % | 57.0 % | 40.2 % | 36.7 % | 41.4 % | 39.2 % | 36.3 % | 33.9 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 57.60 | 133.60 | 44.50 | 64.50 | 80.80 | 80.80 | 80.80 | 80.80 |
Shares | 24.2 | 24.8 | 25.3 | 25.4 | 25.4 | 25.5 | 25.5 | 25.5 |
Market cap | 1,395.0 | 3,311.0 | 1,126.7 | 1,637.7 | 2,051.6 | 2,057.3 | 2,057.3 | 2,057.3 |
Enterprise value | 1,375.6 | 3,310.6 | 1,146.1 | 1,624.7 | 1,981.7 | 1,927.5 | 1,849.3 | 1,754.5 |
EV/S | 17.3 | 27.3 | 7.4 | 9.0 | 9.0 | 7.3 | 5.8 | 4.6 |
EV/EBITDA | 70.7 | 99.3 | 25.3 | 27.8 | 25.6 | 20.6 | 16.3 | 12.8 |
EV/EBIT (adj.) | 80.9 | 105.0 | 27.1 | 29.3 | 26.7 | 21.4 | 16.8 | 13.1 |
EV/EBIT | 80.9 | 114.9 | 31.1 | 34.3 | 29.9 | 23.5 | 18.1 | 14.0 |
P/E (adj.) | 108.8 | 132.1 | 28.2 | 37.7 | 33.7 | 28.3 | 23.3 | 19.4 |
P/E | 108.8 | 147.2 | 32.7 | 46.2 | 38.8 | 31.8 | 25.7 | 21.0 |
P/B | 46.7 | 64.2 | 13.0 | 13.4 | 11.7 | 8.6 | 6.4 | 4.9 |
P/S | 17.6 | 27.3 | 7.3 | 9.1 | 9.4 | 7.7 | 6.4 | 5.4 |
Dividend yield | ||||||||
Equity ratio | 63.2 % | 49.7 % | 52.8 % | 64.4 % | 69.9 % | 74.9 % | 77.9 % | 80.2 % |
Gearing ratio | -64.9 % | -0.7 % | 22.3 % | -10.7 % | -39.9 % | -54.1 % | -65.0 % | -72.4 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 43.5 | 38.0 | 59.3 | 180.7 | 45.1 | 52.8 | 45.9 | 75.3 | 219.1 |
EBITDA | 13.3 | 10.0 | 26.8 | 58.5 | 11.7 | 16.7 | 13.1 | 35.8 | 77.3 |
EBIT | 10.5 | 7.2 | 23.9 | 47.3 | 9.0 | 13.9 | 10.3 | 33.0 | 66.2 |
Profit before taxes | 10.0 | 7.1 | 22.4 | 44.8 | 9.4 | 13.8 | 10.2 | 32.9 | 66.4 |
Net income | 7.9 | 5.5 | 17.7 | 35.5 | 7.6 | 11.0 | 8.1 | 26.2 | 52.9 |
ShowingAll content types
Qt Group: Qt Features LG's Advanced Automotive Content Platform
Qt Group Plc Interim statement January-March 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools