Outokumpu
3.382 EUR -0.12%12,738 investors are following this company
Outukumpu is a manufacturer of stainless steel and the group offers specialized solutions for various industrial purposes. The steel is used in tools, industrial infrastructure, and medical equipment. Customers are found on a global level, primarily in Europe and North America. Sales take place via global sales and service centers. The head office is located in Helsinki.
P/E (24e)
-616.9
EV/EBIT (adj.) (24e)
42.54
P/B (24e)
0.39
Dividend yield-% (24e)
7.69 %
Target price
4.30 EUR
Recommendation
Accumulate
Updated
7.5.2024
NASDAQ Helsinki
OUT1V
Daily low / high price
3.354 / 3.412
EUR
Market cap
1.55B EUR
Turnover
1.78M EUR
Volume
528K
Business risk
Valuation risk
Current
Previous
Analyst
![Petri Gostowski Petri Gostowski](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Petri_Gostowski.jpg)
Petri Gostowski
Co. Head of Research
Latest videos
Financial calendar
Interim report
2024-08-08
Interim report
2024-10-30
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 15.5 % | 15.5 % |
Varma Mutual Pension Insurance Company | 4.8 % | 4.8 % |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 5,639.3 | 7,709.3 | 9,493.4 | 6,960.4 | 6,302.9 | 7,036.4 | 7,239.1 | 7,395.5 |
growth-% | -11.9 % | 36.7 % | 23.1 % | -26.7 % | -9.4 % | 11.6 % | 2.9 % | 2.2 % |
EBITDA | 190.8 | 963.6 | 1,247.3 | 416.0 | 255.3 | 479.3 | 558.2 | 544.6 |
EBIT (adj.) | 5.8 | 758.1 | 1,010.3 | 274.0 | 36.9 | 263.9 | 343.4 | 331.3 |
EBIT | -52.3 | 704.6 | 992.3 | -100.0 | 34.9 | 263.9 | 343.4 | 331.3 |
Profit before taxes | -148.3 | 639.6 | 932.6 | -133.0 | -5.3 | 219.8 | 300.2 | 291.2 |
Net income | -114.3 | 552.6 | 1,086.3 | -111.0 | -4.3 | 174.0 | 237.6 | 230.5 |
EPS (adj.) | -0.14 | 1.34 | 1.82 | 0.61 | -0.01 | 0.38 | 0.51 | 0.50 |
growth-% | 35.7 % | -66.4 % | -100.9 % | 36.5 % | -3.0 % | |||
Dividend | 0.00 | 0.15 | 0.35 | 0.26 | 0.26 | 0.26 | 0.28 | 0.28 |
Dividend ratio | 12.3 % | 14.3 % | -101.0 % | -2,548.3 % | 69.0 % | 54.4 % | 56.1 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 3.4 % | 12.5 % | 13.1 % | 6.0 % | 4.0 % | 6.8 % | 7.7 % | 7.4 % |
EBIT-% (adj.) | 0.1 % | 9.8 % | 10.6 % | 3.9 % | 0.6 % | 3.8 % | 4.7 % | 4.5 % |
EBIT-% | -0.9 % | 9.1 % | 10.5 % | -1.4 % | 0.6 % | 3.8 % | 4.7 % | 4.5 % |
ROE | -4.6 % | 20.2 % | 30.0 % | -2.8 % | -0.1 % | 4.7 % | 6.3 % | 5.9 % |
ROI | -1.3 % | 19.0 % | 23.4 % | -2.1 % | 0.8 % | 6.3 % | 8.1 % | 7.7 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.22 | 5.50 | 4.73 | 4.48 | 3.38 | 3.38 | 3.38 | 3.38 |
Shares | 411.8 | 452.6 | 444.1 | 431.2 | 423.7 | 461.9 | 461.9 | 461.9 |
Market cap | 1,326.1 | 2,489.1 | 2,101.2 | 1,933.5 | 1,432.9 | 1,562.1 | 1,562.1 | 1,562.1 |
Enterprise value | 2,327.0 | 2,859.2 | 2,174.4 | 1,847.9 | 1,568.5 | 1,751.6 | 1,666.7 | 1,583.3 |
EV/S | 0.4 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
EV/EBITDA | 12.2 | 3.0 | 1.7 | 4.4 | 6.1 | 3.7 | 3.0 | 2.9 |
EV/EBIT (adj.) | 404.7 | 3.8 | 2.2 | 6.7 | 42.5 | 6.6 | 4.9 | 4.8 |
EV/EBIT | - | 4.1 | 2.2 | - | 45.0 | 6.6 | 4.9 | 4.8 |
P/E (adj.) | - | 4.1 | 2.6 | 7.4 | - | 9.0 | 6.6 | 6.8 |
P/E | - | 4.5 | 1.9 | - | - | 9.0 | 6.6 | 6.8 |
P/B | 0.6 | 0.8 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
P/S | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividend yield | 2.7 % | 7.4 % | 5.8 % | 7.7 % | 7.7 % | 8.3 % | 8.3 % | |
Equity ratio | 40.8 % | 48.2 % | 59.1 % | 63.6 % | 63.7 % | 62.5 % | 63.7 % | 64.8 % |
Gearing ratio | 43.6 % | 13.1 % | 2.6 % | -1.6 % | 3.7 % | 5.1 % | 2.7 % | 0.5 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1,910.4 | 1,531.1 | 1,513.3 | 6,960.4 | 1,479.1 | 1,611.8 | 1,609.2 | 1,602.9 | 6,302.9 |
EBITDA | 185.4 | 17.9 | 15.1 | 416.0 | 36.5 | 52.5 | 77.2 | 89.1 | 255.3 |
EBIT | 124.4 | -45.1 | -313.9 | -100.0 | -18.9 | -2.5 | 22.2 | 34.1 | 34.9 |
Profit before taxes | 118.9 | -60.1 | -319.9 | -133.0 | -29.1 | -12.5 | 10.2 | 26.1 | -5.3 |
Net income | 89.7 | -55.1 | -241.9 | -111.0 | -23.1 | -9.9 | 8.1 | 20.6 | -4.3 |
ShowingAll content types
Outokumpu Oyj: Outokumpu - Announcement regarding change in holdings
Outokumpu Oyj: Changes in Outokumpu's Leadership Team: Juhani Ristaniemi appointed as Executive Vice President, General Counsel
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Outokumpu Oyj: Outokumpu - Manager transaction: Julia Woodhouse
Outokumpu Oyj: Outokumpu - Manager transaction: Jyrki Mäki-Kala
Outokumpu Oyj: Outokumpu - Manager transaction: Päivi Luostarinen
Outokumpu Oyj: Outokumpu - Manager transaction: Petter Söderström
Outokumpu Oyj: Outokumpu - Manager transaction: Pierre Vareille
Outokumpu Oyj: Outokumpu - Manager transaction: Heinz Jörg Fuhrmann
![Outokumpu Oyj, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/7a223e92-f7ec-411b-bd75-00b4c0739b44.png)