![Orthex as an Investment | Consumer Goods Night June 11, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/d3ecfdc0-d1c1-433f-83d0-beef4d33198d.png)
Orthex
7.02 EUR -3.04%4,264 investors are following this company
Orthex is a Finnish manufacturer and supplier of household products. The company offers a range of products such as plastic boxes for storage, cutting boards, pots, bowls, and other accessories for the kitchen. Most of the range is accessed digitally via the company's e-commerce platform, and the products are offered via licensed resellers. The largest operations are in the Nordic market.
P/E (24e)
15.59
EV/EBIT (adj.) (24e)
11.85
P/B (24e)
3.22
Dividend yield-% (24e)
3.56 %
Target price
7.20 EUR
Recommendation
Accumulate
Updated
16.5.2024
NASDAQ Helsinki
ORTHEX
Daily low / high price
6.86 / 7.26
EUR
Market cap
124.67M EUR
Turnover
15.38K EUR
Volume
2.2K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Thomas Westerholm Thomas Westerholm](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Thomas_Westerholm.jpg)
Thomas Westerholm
Analyst
Latest videos
Financial calendar
Interim report
2024-08-22
Half year dividend
2024-10-01
Interim report
2024-11-15
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Conficap Oy | 14.0 % | 14.0 % |
Rosenlew Alexander | 11.5 % | 11.5 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Hanna Kukkonen | 2024-05-20 | 4,926EUR |
Nicholas Ledin | 2024-05-16 | 4,250EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 75.9 | 88.7 | 84.0 | 85.9 | 91.1 | 97.7 | 104.5 | 110.8 |
growth-% | 14.2 % | 16.9 % | -5.2 % | 2.2 % | 6.0 % | 7.2 % | 7.0 % | 6.0 % |
EBITDA | 16.5 | 13.2 | 9.2 | 14.9 | 16.1 | 18.3 | 19.7 | 20.8 |
EBIT (adj.) | 12.9 | 10.9 | 5.4 | 10.0 | 11.9 | 13.9 | 15.3 | 16.3 |
EBIT | 12.3 | 9.3 | 5.2 | 10.8 | 11.9 | 13.9 | 15.3 | 16.3 |
Profit before taxes | 9.9 | 7.7 | 3.0 | 8.5 | 10.2 | 12.4 | 14.0 | 15.3 |
Net income | 7.7 | 6.0 | 2.1 | 6.9 | 8.0 | 9.8 | 11.1 | 12.2 |
EPS (adj.) | 0.51 | 0.43 | 0.13 | 0.35 | 0.45 | 0.55 | 0.63 | 0.69 |
growth-% | 174.7 % | -15.4 % | -70.0 % | 169.9 % | 29.3 % | 23.1 % | 12.9 % | 9.5 % |
Dividend | 0.00 | 0.18 | 0.11 | 0.21 | 0.25 | 0.29 | 0.35 | 0.36 |
Dividend ratio | 53.0 % | 92.2 % | 54.1 % | 55.5 % | 52.3 % | 56.0 % | 52.5 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 21.8 % | 14.9 % | 11.0 % | 17.3 % | 17.6 % | 18.8 % | 18.9 % | 18.8 % |
EBIT-% (adj.) | 17.0 % | 12.3 % | 6.4 % | 11.7 % | 13.1 % | 14.2 % | 14.6 % | 14.7 % |
EBIT-% | 16.2 % | 10.4 % | 6.2 % | 12.5 % | 13.1 % | 14.2 % | 14.6 % | 14.7 % |
ROE | 49.0 % | 24.7 % | 6.9 % | 21.5 % | 21.9 % | 23.8 % | 23.6 % | 22.9 % |
ROI | 20.2 % | 13.9 % | 7.5 % | 16.0 % | 17.7 % | 20.5 % | 22.0 % | 22.9 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 11.04 | 4.68 | 5.40 | 7.02 | 7.02 | 7.02 | 7.02 | |
Shares | 16.3 | 17.8 | 17.8 | 17.8 | 17.8 | 17.8 | 17.8 | 17.8 |
Market cap | 196.1 | 83.0 | 95.9 | 124.7 | 124.7 | 124.7 | 124.7 | |
Enterprise value | 221.9 | 109.1 | 118.2 | 141.5 | 137.5 | 132.3 | 127.2 | |
EV/S | - | 2.5 | 1.3 | 1.4 | 1.6 | 1.4 | 1.3 | 1.1 |
EV/EBITDA | - | 16.8 | 11.8 | 7.9 | 8.8 | 7.5 | 6.7 | 6.1 |
EV/EBIT (adj.) | - | 20.4 | 20.3 | 11.8 | 11.9 | 9.9 | 8.7 | 7.8 |
EV/EBIT | - | 24.0 | 21.0 | 11.0 | 11.9 | 9.9 | 8.7 | 7.8 |
P/E (adj.) | - | 25.6 | 36.2 | 15.5 | 15.6 | 12.7 | 11.2 | 10.2 |
P/E | - | 32.5 | 39.2 | 13.9 | 15.6 | 12.7 | 11.2 | 10.2 |
P/B | - | 6.2 | 2.8 | 2.8 | 3.2 | 2.8 | 2.5 | 2.2 |
P/S | - | 2.2 | 1.0 | 1.1 | 1.4 | 1.3 | 1.2 | 1.1 |
Dividend yield | 1.6 % | 2.4 % | 3.9 % | 3.6 % | 4.1 % | 5.0 % | 5.1 % | |
Equity ratio | 22.6 % | 35.8 % | 36.3 % | 40.3 % | 46.9 % | 51.4 % | 56.6 % | 61.5 % |
Gearing ratio | 228.4 % | 81.4 % | 87.6 % | 64.8 % | 43.5 % | 29.1 % | 15.3 % | 4.6 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 20.1 | 21.9 | 23.4 | 85.9 | 22.0 | 21.5 | 23.6 | 24.1 | 91.1 |
EBITDA | 3.1 | 4.6 | 3.9 | 14.9 | 3.8 | 2.8 | 5.0 | 4.4 | 16.1 |
EBIT | 2.1 | 3.5 | 2.9 | 10.8 | 2.8 | 1.8 | 4.0 | 3.4 | 11.9 |
Profit before taxes | 1.3 | 3.2 | 2.3 | 8.5 | 2.1 | 1.4 | 3.6 | 3.1 | 10.2 |
Net income | 1.1 | 2.4 | 2.1 | 6.9 | 1.6 | 1.1 | 2.9 | 2.4 | 8.0 |
ShowingAll content types
![Orthex as an Investment | Consumer Goods Night June 11, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/d3ecfdc0-d1c1-433f-83d0-beef4d33198d.png)
![Consumer Goods Companies as Investments | Consumer Goods Night June 11, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/3b354886-868b-464c-a3b9-efef95fd766b.png)
Consumer Goods Companies as Investments | Consumer Goods Night June 11, 2024
![Consumer Goods Night | June 11, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/895c101b-5da5-4441-8b4c-17ceda21416a.png)
Consumer Goods Night | June 11, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Orthex Oyj: Orthex Corporation: Managers' Transactions - Hanna Kukkonen
![Orthex: Det ser bra ut](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/11ab2f2a-7596-4c99-bbaf-aa142bff7ac0.png)
Orthex: Det ser bra ut
Orthex Oyj: Orthex Corporation: Managers' Transactions - Nicholas Ledin
Orthex Oyj: Orthex Corporation: Managers' Transactions - Hans Cronquist
Story unfolds as scripted
![Orthex, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/693caf54-2cbd-477c-975a-639aefea6aab.png)
Orthex, Q1, 2024
Orthex Oyj: Orthex Corporation: Interim Report January-March 2024
![Orthex Q1 on Wednesday: Demand slump over, but environment remains subdued](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/337931c5-b96b-4e9f-a432-3227a221740a.png)
Orthex Q1 on Wednesday: Demand slump over, but environment remains subdued
Orthex Oyj: Orthex will publish its Interim Report for January−March 2024 on Wednesday, 15 May 2024
Orthex: Growth efforts will eventually bear fruit
Orthex Oyj: Orthex Corporation: Updated financial reporting schedule in 2024
Orthex Oyj: Orthex Corporation: Sanna Suvanto-Harsaae continues to chair the company's Board of Directors
Orthex Oyj: Orthex Corporation: Resolutions of the Annual General Meeting 2024
Orthex Oyj: Orthex Corporation: Managers' Transactions - Tom Ståhlberg
Analyst Group: Analyst Group intervjuar Orthex VD Alexander Rosenlew
Orthex Oyj: Orthex Corporation: Managers' Transactions - (Rosenlew)
![Orthex erövrar Europa med förvaringsboxar och hög ESG profil](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/78617fdb-6b03-484c-b0a4-bbaeebf05db4.png)