OptiCept Technologies
4.95
SEK
-1.79 %
OPTI
First North Stockholm
Biotechnology & Pharmaceuticals
Health Care
40 following
-1.79%
-1.39%
-13.64%
-22.3%
+138.32%
+27.43%
+59.9%
-94.21%
-72.41%
-1.83%
investor.opticept.se
OptiCept Technologies is a provider of the food and plant industry with technological solutions that are used to increase the sustainability of various raw materials. The company works with biological processes that provide increased extraction from the raw material, extended shelf life reduced waste, and retained taste, aroma, color, the nutritional content of the end product. The company has a patented technology within PEF (pulsed electric field) and VI (Vacuum Infusion). The company sells its products on a global level and is headquartered in Lund.
Read moreP/E (adj.) (24e)
-6.24
EV/EBIT (adj.) (24e)
-5.39
P/B (24e)
0.83
Dividend yield-% (24e)
-
Target price
5.30 SEK
Recommendation
Reduce
Updated
21.10.2024
First North Stockholm
OPTI
Daily low / high price
4.93 / 5.1
SEK
Market cap
334.57M SEK
Turnover
88.8K SEK
Volume
18K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Lucas Mattsson
Analyst
Latest videos
Financial calendar
Annual report
2025-02-13
General meeting
2025-05-22
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
FPS Food Process Solutions Holding B.V. | 10.5 % | 10.5 % |
Avanza Pension | 7.6 % | 7.6 % |
Nordnet Pensionsförsäkring | 3.1 % | 3.1 % |
Christer Jönsson | 3.0 % | 3.0 % |
Björn Wetterling | 1.7 % | 1.7 % |
Petr Dejmek | 1.3 % | 1.3 % |
Gunvald Berger | 1.1 % | 1.1 % |
Andreas Jahn | 1.1 % | 1.1 % |
Rei Phoon | 0.9 % | 0.9 % |
Federico Gómez Galindo | 0.8 % | 0.8 % |
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 0.3 | 4.4 | 10.5 | 9.1 | 21.9 | 88.4 | 113.0 | 161.2 |
growth-% | -92.1 % | 1,515.8 % | 136.5 % | -12.9 % | 139.1 % | 304.1 % | 27.9 % | 42.6 % |
EBITDA | -10.4 | -36.7 | -77.3 | -53.6 | -36.5 | 1.5 | 14.0 | 29.3 |
EBIT (adj.) | -11.9 | -47.1 | -89.7 | -73.6 | -52.8 | -21.1 | -8.9 | 5.4 |
EBIT | -11.9 | -47.1 | -96.5 | -73.6 | -52.8 | -21.1 | -8.9 | 5.4 |
Profit before taxes | -11.9 | -47.3 | -102.3 | -78.8 | -53.6 | -22.7 | -10.9 | 3.4 |
Net income | -11.9 | -47.0 | -99.9 | -80.4 | -53.7 | -22.7 | -10.9 | 3.4 |
EPS (adj.) | -1.03 | -2.88 | -4.68 | -2.00 | -0.79 | -0.34 | -0.16 | 0.05 |
growth-% | ||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -3,776.1 % | -826.3 % | -736.2 % | -586.2 % | -166.8 % | 1.7 % | 12.4 % | 18.2 % |
EBIT-% (adj.) | -4,321.4 % | -1,061.4 % | -854.5 % | -804.8 % | -241.3 % | -23.9 % | -7.9 % | 3.3 % |
EBIT-% | -4,321.4 % | -1,061.4 % | -919.3 % | -804.8 % | -241.3 % | -23.9 % | -7.9 % | 3.3 % |
ROE | -41.3 % | -21.3 % | -24.9 % | -21.5 % | -14.2 % | -5.8 % | -2.9 % | 0.9 % |
ROI | -40.1 % | -21.0 % | -23.0 % | -18.5 % | -13.4 % | -5.1 % | -2.3 % | 1.4 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (SEK) | 55.40 | 87.90 | 10.38 | 3.89 | 4.95 | 4.95 | 4.95 | 4.95 |
Shares | 11.6 | 16.3 | 19.9 | 40.2 | 67.6 | 67.6 | 67.6 | 67.6 |
Market cap | 643.1 | 1,434.9 | 206.6 | 156.3 | 334.6 | 334.6 | 334.6 | 334.6 |
Enterprise value | 622.4 | 1,373.5 | 143.8 | 160.5 | 284.6 | 295.6 | 304.8 | 304.3 |
EV/S | 2,264.9 | 309.3 | 13.7 | 17.5 | 13.0 | 3.3 | 2.7 | 1.9 |
EV/EBITDA | - | - | - | - | - | 201.6 | 21.7 | 10.4 |
EV/EBIT (adj.) | - | - | - | - | - | - | - | 56.9 |
EV/EBIT | - | - | - | - | - | - | - | 56.9 |
P/E (adj.) | - | - | - | - | - | - | - | 99.9 |
P/E | - | - | - | - | - | - | - | 99.9 |
P/B | 18.4 | 3.5 | 0.5 | 0.4 | 0.8 | 0.9 | 0.9 | 0.9 |
P/S | 2,340.2 | 323.2 | 19.7 | 17.1 | 15.3 | 3.8 | 3.0 | 2.1 |
Dividend yield | ||||||||
Equity ratio | 89.1 % | 93.2 % | 83.7 % | 90.4 % | 91.8 % | 87.4 % | 89.2 % | 82.6 % |
Gearing ratio | -59.2 % | -15.1 % | -15.8 % | 1.2 % | -12.3 % | -10.2 % | -8.0 % | -8.1 % |
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 0.9 | 9.1 | 3.6 | 4.8 | 3.9 | 9.6 | 21.9 | ||
EBITDA | -18.0 | -53.6 | -11.5 | -6.3 | -9.9 | -8.8 | -36.5 | ||
EBIT | -23.1 | -73.6 | -16.5 | -9.7 | -12.5 | -14.2 | -52.8 | ||
Profit before taxes | -20.2 | -78.8 | -14.8 | -10.2 | -13.1 | -15.5 | -53.6 | ||
Net income | -21.8 | -80.4 | -14.8 | -10.2 | -13.2 | -15.5 | -53.7 |
ShowingAll content types
OptiCept Technologies offentliggör tilläggsprospekt
OptiCept Technologies publishes supplementary prospectus
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools