Copyright © Inderes 2011 - present. All rights reserved.

Norrhydro Group

1.8

 

EUR

 

-1.64 %

NORRH

First North Finland

Industrial Goods & Services

Industrials

1,689 following
-1.64%
-5.01%
0%
+4.05%
+16.5%
-13.04%
-11.76%
-
-
-56.47%
www.norrhydro.com/fi/sijoittajasivut

Norrhydro Group is active in the industrial sector. The company specializes in the manufacture of hydraulic cylinders. In addition to the main operations, the company is engaged in research and development. Customers are found in various sectors, with the largest concentration in the industrial sector. Norrhydro Group is primarily active in the Nordic region and is headquartered in Finland.

P/E (adj.) (24e)
-22.6
EV/EBIT (adj.) (24e)
111.25
P/B (24e)
2.38
Dividend yield-% (24e)
-
Target price
2.10 EUR
Recommendation
Accumulate
Updated
17.10.2024
First North Finland
NORRH
Daily low / high price
1.8 / 1.84 EUR
Market cap
19.96M EUR
Turnover
2.08K EUR
Volume
1.1K
Business risk
Valuation risk
Current
Previous

Latest research

Norrhydro extensive report: NorrDigi out of the starting blocks
2024-11-05

Extensive report

Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the report

Analyst

Erkki Vesola
Erkki Vesola
Analyst

Latest videos

Norrhydro, Webcast, Q2'24
2024-08-01

Income statement

20202021202220232024e2025e2026e2027e
Revenue19.924.729.730.428.333.740.148.4
growth-%-4.1 %24.0 %20.3 %2.2 %-6.7 %18.8 %19.1 %20.8 %
EBITDA3.83.01.71.11.72.13.86.0
EBIT (adj.)3.02.22.41.10.30.62.24.5
EBIT3.02.20.8-0.30.20.62.24.4
Profit before taxes2.50.40.2-1.4-0.9-0.51.23.7
Net income2.00.40.0-1.4-0.9-0.51.23.4
EPS (adj.)0.240.190.15-0.01-0.08-0.040.100.29
growth-%145.3 %-22.2 %-21.9 %-108.1 %183.2 %
Dividend0.060.060.060.000.000.000.030.07
Dividend ratio25.1 %185.1 %1,521.2 %30.1 %24.3 %

Profitability and return on capital

20202021202220232024e2025e2026e2027e
EBITDA-%18.9 %12.0 %5.7 %3.6 %6.0 %6.3 %9.4 %12.4 %
EBIT-% (adj.)15.3 %8.8 %8.0 %3.5 %0.9 %1.9 %5.5 %9.2 %
EBIT-%15.3 %8.8 %2.8 %-0.8 %0.8 %1.8 %5.4 %9.1 %
ROE53.4 %4.4 %0.4 %-14.8 %-10.7 %-6.0 %12.7 %28.1 %
ROI26.4 %14.6 %4.8 %-1.2 %1.2 %3.1 %10.4 %20.1 %

Valuation

20202021202220232024e2025e2026e2027e
Share price (EUR)4.323.132.071.801.801.801.80
Shares8.210.910.910.911.011.011.711.7
Market cap47.134.122.619.819.821.121.1
Enterprise value47.442.132.229.530.429.627.5
EV/S-1.91.41.11.00.90.70.6
EV/EBITDA-15.924.829.417.514.37.94.6
EV/EBIT (adj.)-21.817.830.5111.247.213.56.2
EV/EBIT-21.851.0-132.850.513.76.2
P/E (adj.)-23.221.5---17.46.2
P/E-103.5793.5---18.16.2
P/B-4.23.22.52.42.52.01.6
P/S-1.91.10.70.70.60.50.4
Dividend yield1.4 %1.9 %1.7 %3.9 %
Equity ratio29.2 %50.7 %38.3 %35.0 %33.2 %29.3 %36.3 %42.3 %
Gearing ratio101.7 %2.6 %74.7 %108.6 %116.3 %134.4 %80.5 %47.0 %

Quarter data

Q3/23Q4/232023Q1/24Q2/24Q3/24eQ4/24e2024eQ1/25e
Revenue12.030.413.115.228.3
EBITDA0.0-0.31.10.80.91.7
EBIT-1.0-0.30.10.10.2
Profit before taxes-1.6-1.4-0.4-0.5-0.9
Net income-1.6-1.4-0.4-0.5-0.9
Login in to make your own estimates and see other investors estimates.
ShowingAll content types

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account