Copyright © Inderes 2011 - present. All rights reserved.

NoHo Partners

7.14

 

EUR

 

+2.59 %

NOHO

NASDAQ Helsinki

Consumer Services

Consumer Goods & Services

8,903 following
+2.59%
-2.46%
-7.51%
-14.39%
-17.36%
-8.23%
-17.17%
-27.73%
+43.66%
www.noho.fi/en/investors

NoHo Partners is a Finnish group specialized in services in the restaurant industry. The group includes around 250 restaurants in Finland, Denmark and Norway. The company's restaurant concept includes, among other things, Elit, Savoy, Teatteri, Sea Horse, Stefans Steakhouse, Palace, Löyly, Hangö Sushi, Friends & Brgrs, Campingen and Cock's & Cows. The company was founded in 1996.

P/E (adj.) (24e)
17.35
EV/EBIT (adj.) (24e)
13.39
P/B (24e)
1.93
Dividend yield-% (24e)
6.58 %
Target price
9.00 EUR
Recommendation
Buy
Updated
6.11.2024
NASDAQ Helsinki
NOHO
Daily low / high price
6.94 / 7.14 EUR
Market cap
150.01M EUR
Turnover
108.22K EUR
Volume
15K
Business risk
Valuation risk
Current
Previous

Latest research

NoHo Partners: Back to action after COVID cooldown
2021-08-27
NoHo Partners: Toward normal
2021-08-11

Extensive report

Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the report

Analyst

Arttu Heikura
Arttu Heikura
Analyst

Latest videos

NoHo Q3 / 2024 Osavuosikatsaus
2024-11-05
NoHo Q1-Q2 / 2024 Osavuosikatsaus
2024-08-06
NoHo Q1 / 2024 Osavuosikatsaus
2024-05-07

Financial calendar

Annual report
2025-02-12
General meeting
2025-04-09
Interim report
2025-05-06
Interim report
2025-08-05
Interim report
2025-11-04

Income statement

20202021202220232024e2025e2026e2027e
Revenue156.8186.0312.8372.3424.6464.2503.1534.8
growth-%-42.5 %18.6 %68.2 %19.0 %14.0 %9.3 %8.4 %6.3 %
EBITDA28.046.279.589.198.0104.4110.8116.4
EBIT (adj.)-24.0-0.931.736.038.842.647.850.8
EBIT-24.0-0.931.736.038.842.647.850.8
Profit before taxes-34.9-12.89.213.015.926.031.835.4
Net income-27.5-10.61.57.98.615.018.420.4
EPS (adj.)-1.43-0.550.070.380.410.710.870.96
growth-%-161.8 %417.9 %9.6 %72.9 %21.7 %10.7 %
Dividend0.000.000.400.430.470.500.530.58
Dividend ratio552.0 %114.6 %114.2 %70.3 %61.2 %60.0 %

Profitability and return on capital

20202021202220232024e2025e2026e2027e
EBITDA-%17.8 %24.8 %25.4 %23.9 %23.1 %22.5 %22.0 %21.8 %
EBIT-% (adj.)-15.3 %-0.5 %10.1 %9.7 %9.1 %9.2 %9.5 %9.5 %
EBIT-%-15.3 %-0.5 %10.1 %9.7 %9.1 %9.2 %9.5 %9.5 %
ROE-26.8 %-15.1 %2.2 %10.3 %11.1 %18.7 %21.2 %21.4 %
ROI-5.9 %0.1 %8.6 %9.3 %8.4 %9.3 %10.3 %10.8 %

Valuation

20202021202220232024e2025e2026e2027e
Share price (EUR)8.067.297.997.547.147.147.147.14
Shares19.219.320.721.021.021.121.221.3
Market cap154.9140.4165.4158.2150.0150.7151.4152.2
Enterprise value477.5435.5445.2536.0519.9515.6515.4513.8
EV/S3.02.31.41.41.21.11.01.0
EV/EBITDA17.19.45.66.05.34.94.64.4
EV/EBIT (adj.)--14.014.913.412.110.810.1
EV/EBIT--14.014.913.412.110.810.1
P/E (adj.)--110.320.117.410.08.27.4
P/E--110.320.117.410.08.27.4
P/B2.02.22.22.01.91.81.71.5
P/S1.00.80.50.40.40.30.30.3
Dividend yield5.0 %5.7 %6.6 %7.0 %7.4 %8.1 %
Equity ratio18.1 %15.1 %18.1 %18.5 %18.6 %19.1 %19.9 %20.9 %
Gearing ratio392.4 %464.5 %354.4 %326.9 %320.6 %301.3 %280.8 %258.9 %

Quarter data

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Revenue107.1372.393.5107.0106.6117.5424.6
EBITDA25.789.121.524.524.727.398.0
EBIT10.636.06.99.79.912.338.8
Profit before taxes4.313.00.44.34.46.815.9
Net income3.17.9-0.52.32.94.08.6
Login in to make your own estimates and see other investors estimates.
ShowingAll content types

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account