Nexstim
5.04
EUR
-0.4 %
NXTMH
First North Finland
Medical Equipment & Services
Health Care
5,241 following
-0.4%
-3.82%
-16%
+62.06%
+75%
+71.43%
+98.43%
-4.55%
+116.64%
-99.17%
www.nexstim.com/investors/company-profile
Nexstim operates in medical technology. The company has developed a non-invasive brain stimulation technology called SmartFocus®. It is a navigated transcranial magnetic stimulation (nTMS) technology with 3D navigation providing targeting of the TMS to the specific area of the brain. The technology is aimed for the treatment of major depression and chronic neuropathic pain. The company was founded in 2000 and has its headquarters in Helsinki.
P/E (adj.) (24e)
-378.42
EV/EBIT (adj.) (24e)
12,054.05
P/B (24e)
13.44
Dividend yield-% (24e)
-
Target price
4.00 EUR
Recommendation
Sell
Updated
20.10.2024
First North Finland
NXTMH
Daily low / high price
5 / 5.3
EUR
Market cap
34.1M EUR
Turnover
8.16K EUR
Volume
1.6K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Siltanen
Analyst
Latest videos
Financial calendar
Annual report
2025-02-27
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 4.1 | 6.4 | 9.5 | 7.2 | 9.1 | 11.9 | 14.1 | 15.2 |
growth-% | 22.9 % | 55.5 % | 48.9 % | -23.9 % | 25.9 % | 29.9 % | 19.1 % | 7.4 % |
EBITDA | -3.0 | -1.0 | 1.3 | -0.5 | 0.8 | 1.6 | 2.4 | 2.9 |
EBIT (adj.) | -3.3 | -1.5 | 0.8 | -1.2 | 0.0 | 1.0 | 1.9 | 2.3 |
EBIT | -3.3 | -1.5 | 0.8 | -1.2 | 0.0 | 1.0 | 1.9 | 2.3 |
Profit before taxes | -4.1 | -0.7 | 1.3 | -1.3 | -0.1 | 0.9 | 1.7 | 2.2 |
Net income | -4.1 | -0.8 | 1.3 | -1.3 | -0.1 | 0.9 | 1.7 | 2.2 |
EPS (adj.) | -0.01 | -0.11 | 0.18 | -0.18 | -0.01 | 0.12 | 0.24 | 0.30 |
growth-% | -201.5 % | 98.1 % | 26.3 % | |||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.15 |
Dividend ratio | 25.0 % | 50.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -72.1 % | -15.8 % | 13.8 % | -7.3 % | 8.9 % | 13.7 % | 17.0 % | 18.9 % |
EBIT-% (adj.) | -81.0 % | -22.7 % | 8.8 % | -16.9 % | 0.0 % | 8.2 % | 13.1 % | 15.1 % |
EBIT-% | -81.0 % | -22.7 % | 8.8 % | -16.9 % | 0.0 % | 8.2 % | 13.1 % | 15.1 % |
ROE | 373.1 % | -96.0 % | 36.0 % | -38.5 % | -3.5 % | 27.6 % | 38.8 % | 35.2 % |
ROI | -73.1 % | -27.2 % | 11.4 % | -16.6 % | 0.0 % | 14.5 % | 26.6 % | 27.8 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 0.10 | 4.78 | 4.00 | 2.69 | 5.04 | 5.04 | 5.04 | 5.04 |
Shares | 439.6 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 |
Market cap | 43.1 | 34.8 | 29.1 | 19.6 | 36.6 | 36.6 | 36.6 | 36.6 |
Enterprise value | 44.7 | 33.5 | 28.1 | 22.5 | 38.0 | 36.5 | 34.2 | 33.4 |
EV/S | 10.9 | 5.2 | 3.0 | 3.1 | 4.2 | 3.1 | 2.4 | 2.2 |
EV/EBITDA | - | - | 21.4 | - | 46.9 | 22.5 | 14.3 | 11.6 |
EV/EBIT (adj.) | - | - | 33.6 | - | 12,052.8 | 37.5 | 18.5 | 14.6 |
EV/EBIT | - | - | 33.6 | - | 12,052.8 | 37.5 | 18.5 | 14.6 |
P/E (adj.) | - | - | 22.2 | - | - | 42.0 | 21.2 | 16.8 |
P/E | - | - | 22.2 | - | - | 42.0 | 21.2 | 16.8 |
P/B | - | 10.9 | 7.1 | 6.9 | 13.4 | 10.2 | 6.9 | 5.2 |
P/S | 10.5 | 5.4 | 3.1 | 2.7 | 4.0 | 3.1 | 2.6 | 2.4 |
Dividend yield | 1.2 % | 3.0 % | ||||||
Equity ratio | -23.5 % | 31.9 % | 39.8 % | 28.6 % | 25.7 % | 31.2 % | 40.5 % | 48.7 % |
Gearing ratio | -108.1 % | -40.6 % | -23.4 % | 105.6 % | 50.1 % | -5.2 % | -45.0 % | -45.9 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 2.5 | 4.7 | 7.2 | 3.2 | 5.9 | ||||
EBITDA | -1.1 | 0.6 | -0.5 | -0.5 | 1.3 | ||||
EBIT | -1.4 | 0.2 | -1.2 | -0.9 | 0.9 | ||||
Profit before taxes | -1.4 | 0.1 | -1.3 | -0.9 | 0.8 | ||||
Net income | -1.4 | 0.1 | -1.3 | -0.9 | 0.8 |
ShowingAll content types
Nexstim Receives System Order from University Hospital in United States
New Finnish Customer Orders Two Nexstim NBS 6 Systems
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools