Nexstim
2.91 EUR 0%5,176 investors are following this company
Nexstim operates in medical technology. The company has developed a non-invasive brain stimulation technology called SmartFocus®. It is a navigated transcranial magnetic stimulation (nTMS) technology with 3D navigation providing targeting of the TMS to the specific area of the brain. The technology is aimed for the treatment of major depression and chronic neuropathic pain. The company was founded in 2000 and has its headquarters in Helsinki.
P/E (24e)
-203.42
EV/EBIT (adj.) (24e)
-5,529.99
P/B (24e)
7.78
Dividend yield-% (24e)
-
Target price
3.40 EUR
Recommendation
Reduce
Updated
12.6.2024
First North Finland
NXTMH
Daily low / high price
2.89 / 2.97
EUR
Market cap
19.69M EUR
Turnover
10.01K EUR
Volume
3.4K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Siltanen
Analyst
Latest videos
Financial calendar
Interim report
2024-08-16
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Kaikarhenni | 15.1 % | 15.1 % |
Haapaniemi Ossi | 7.4 % | 7.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Mikko Karvinen | 2023-04-17 | 35,000EUR |
Mikko Karvinen | 2022-10-10 | 17,700EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 4.1 | 6.4 | 9.5 | 7.2 | 9.3 | 11.7 | 13.7 | 14.2 |
growth-% | 22.9 % | 55.5 % | 48.9 % | -23.9 % | 28.6 % | 26.0 % | 16.9 % | 3.6 % |
EBITDA | -3.0 | -1.0 | 1.3 | -0.5 | 0.8 | 1.7 | 2.4 | 2.2 |
EBIT (adj.) | -3.3 | -1.5 | 0.8 | -1.2 | -0.0 | 1.0 | 1.8 | 1.7 |
EBIT | -3.3 | -1.5 | 0.8 | -1.2 | -0.0 | 1.0 | 1.8 | 1.7 |
Profit before taxes | -4.1 | -0.7 | 1.3 | -1.3 | -0.1 | 0.9 | 1.6 | 1.5 |
Net income | -4.1 | -0.8 | 1.3 | -1.3 | -0.1 | 0.9 | 1.6 | 1.5 |
EPS (adj.) | -0.01 | -0.11 | 0.18 | -0.18 | -0.01 | 0.13 | 0.22 | 0.20 |
growth-% | -201.5 % | 72.0 % | -7.6 % | |||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.10 |
Dividend ratio | 25.0 % | 50.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -72.1 % | -15.8 % | 13.8 % | -7.3 % | 8.7 % | 14.2 % | 17.2 % | 15.7 % |
EBIT-% (adj.) | -81.0 % | -22.7 % | 8.8 % | -16.9 % | -0.0 % | 8.7 % | 13.2 % | 11.6 % |
EBIT-% | -81.0 % | -22.7 % | 8.8 % | -16.9 % | -0.0 % | 8.7 % | 13.2 % | 11.6 % |
ROE | 373.1 % | -96.0 % | 36.0 % | -38.5 % | -3.8 % | 28.9 % | 35.7 % | 25.4 % |
ROI | -73.1 % | -27.2 % | 11.4 % | -16.6 % | -0.1 % | 11.6 % | 19.8 % | 17.2 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 7.66 | 4.78 | 4.11 | 2.94 | 2.91 | 2.91 | 2.91 | 2.91 |
Shares | 439.6 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 |
Market cap | 3,366.2 | 34.8 | 29.9 | 21.4 | 21.2 | 21.2 | 21.2 | 21.2 |
Enterprise value | 3,367.8 | 33.5 | 28.9 | 24.4 | 22.2 | 21.4 | 19.9 | 19.7 |
EV/S | 818.6 | 5.2 | 3.0 | 3.4 | 2.4 | 1.8 | 1.5 | 1.4 |
EV/EBITDA | - | - | 22.0 | - | 27.5 | 12.9 | 8.5 | 8.8 |
EV/EBIT (adj.) | - | - | 34.6 | - | - | 21.1 | 11.0 | 11.9 |
EV/EBIT | - | - | 34.6 | - | - | 21.1 | 11.0 | 11.9 |
P/E (adj.) | - | - | 22.8 | - | - | 23.1 | 13.4 | 14.5 |
P/E | - | - | 22.8 | - | - | 23.1 | 13.4 | 14.5 |
P/B | - | 10.9 | 7.3 | 7.6 | 7.8 | 5.8 | 4.1 | 3.4 |
P/S | 818.2 | 5.4 | 3.1 | 2.9 | 2.3 | 1.8 | 1.5 | 1.5 |
Dividend yield | 1.9 % | 3.5 % | ||||||
Equity ratio | -23.5 % | 31.9 % | 39.8 % | 28.6 % | 22.1 % | 26.0 % | 35.1 % | 41.5 % |
Gearing ratio | -108.1 % | -40.6 % | -23.4 % | 105.6 % | 39.8 % | 7.8 % | -23.5 % | -23.7 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 2.5 | 4.7 | 7.2 | 3.4 | 5.9 | ||||
EBITDA | -1.1 | 0.6 | -0.5 | -0.5 | 1.3 | ||||
EBIT | -1.4 | 0.2 | -1.2 | -0.9 | 0.9 | ||||
Profit before taxes | -1.4 | 0.1 | -1.3 | -1.0 | 0.9 | ||||
Net income | -1.4 | 0.1 | -1.3 | -1.0 | 0.9 |
ShowingAll content types
Nexstim has agreed on a digitalization and innovation loan with Finnvera
Nexstim Plc Has Agreed on a Digitalization and Innovation Loan with Finnvera to Finance Product Development Project
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools