Koskisen
7.44 EUR -4.37%678 investors are following this company
Koskisen is active in the forest industry. The company specializes in the manufacture and distribution of industrial wood products. The company's product portfolio is broad and mainly includes wood products such as sawn wood, plywood, chipboard, and veneer. The business is run via various business segments and the customers can be found in a number of industries around the global market. The largest presence is found in Finland. The company was founded in 1909 and has its headquarters in Järvelä, Finland.
Read moreP/E (24e)
12.63
EV/EBIT (adj.) (24e)
10.08
P/B (24e)
1.11
Dividend yield-% (24e)
4.3 %
Target price
7.00 EUR
Recommendation
Reduce
Updated
14.5.2024
NASDAQ Helsinki
KOSKI
Daily low / high price
7.42 / 7.74
EUR
Market cap
171.31M EUR
Turnover
9.7K EUR
Volume
1.3K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Antti Viljakainen Antti Viljakainen](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Antti_Viljakainen.jpg)
Antti Viljakainen
Head of Research
Latest videos
Financial calendar
Interim report
2024-08-16
Interim report
2024-11-15
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Kari Koskinen | 18.3 % | 18.3 % |
Markku Koskinen | 16.2 % | 16.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Eva Wathén | 2024-01-09 | 460,000EUR |
Kari Koskinen | 2024-01-09 | 1,633,443EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 220.0 | 311.3 | 317.7 | 271.2 | 290.9 | 338.5 | 357.3 | 366.5 |
growth-% | -16.7 % | 41.5 % | 2.1 % | -14.6 % | 7.3 % | 16.3 % | 5.6 % | 2.6 % |
EBITDA | 11.3 | 62.2 | 66.3 | 33.0 | 30.1 | 35.1 | 40.6 | 43.3 |
EBIT (adj.) | 2.2 | 52.7 | 58.5 | 24.4 | 18.7 | 22.3 | 26.9 | 29.2 |
EBIT | 2.2 | 52.7 | 58.2 | 24.4 | 18.7 | 22.3 | 26.9 | 29.2 |
Profit before taxes | -4.4 | 47.9 | 57.8 | 24.0 | 16.9 | 21.0 | 25.5 | 28.0 |
Net income | -3.3 | 29.2 | 39.8 | 20.2 | 13.6 | 16.8 | 20.4 | 22.4 |
EPS (adj.) | -0.14 | 1.27 | 1.74 | 0.88 | 0.59 | 0.73 | 0.89 | 0.97 |
growth-% | 37.3 % | -49.6 % | -33.0 % | 23.7 % | 21.7 % | 9.5 % | ||
Dividend | 0.00 | 0.00 | 0.43 | 0.30 | 0.32 | 0.32 | 0.32 | 0.35 |
Dividend ratio | 25.1 % | 34.2 % | 54.3 % | 43.9 % | 36.1 % | 36.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.2 % | 20.0 % | 20.9 % | 12.2 % | 10.3 % | 10.4 % | 11.4 % | 11.8 % |
EBIT-% (adj.) | 1.0 % | 16.9 % | 18.4 % | 9.0 % | 6.4 % | 6.6 % | 7.5 % | 8.0 % |
EBIT-% | 1.0 % | 16.9 % | 18.3 % | 9.0 % | 6.4 % | 6.6 % | 7.5 % | 8.0 % |
ROE | -39.6 % | 138.8 % | 46.4 % | 14.3 % | 9.0 % | 10.6 % | 12.0 % | 12.2 % |
ROI | 2.2 % | 45.2 % | 35.8 % | 12.1 % | 9.0 % | 10.5 % | 12.5 % | 13.4 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 6.28 | 6.00 | 7.44 | 7.44 | 7.44 | 7.44 | ||
Shares | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 |
Market cap | 144.6 | 138.1 | 171.3 | 171.3 | 171.3 | 171.3 | ||
Enterprise value | 116.1 | 146.1 | 188.2 | 186.5 | 174.2 | 158.5 | ||
EV/S | - | - | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 |
EV/EBITDA | - | - | 1.8 | 4.4 | 6.3 | 5.3 | 4.3 | 3.7 |
EV/EBIT (adj.) | - | - | 2.0 | 6.0 | 10.1 | 8.4 | 6.5 | 5.4 |
EV/EBIT | - | - | 2.0 | 6.0 | 10.1 | 8.4 | 6.5 | 5.4 |
P/E (adj.) | - | - | 3.6 | 6.8 | 12.6 | 10.2 | 8.4 | 7.7 |
P/E | - | - | 3.6 | 6.8 | 12.6 | 10.2 | 8.4 | 7.7 |
P/B | - | - | 1.1 | 0.9 | 1.1 | 1.0 | 1.0 | 0.9 |
P/S | - | - | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 |
Dividend yield | 6.9 % | 5.0 % | 4.3 % | 4.3 % | 4.3 % | 4.7 % | ||
Equity ratio | 13.4 % | 29.4 % | 52.5 % | 54.7 % | 54.8 % | 57.2 % | 60.7 % | 65.5 % |
Gearing ratio | 350.4 % | 57.9 % | -21.0 % | 5.4 % | 11.0 % | 9.3 % | 1.6 % | -6.7 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 73.9 | 55.5 | 68.7 | 271.2 | 63.7 | 75.1 | 70.6 | 81.5 | 290.9 |
EBITDA | 13.8 | 1.3 | 5.3 | 33.0 | 5.5 | 9.7 | 5.8 | 9.0 | 30.1 |
EBIT | 11.7 | -1.0 | 3.0 | 24.4 | 3.1 | 6.7 | 2.8 | 6.0 | 18.7 |
Profit before taxes | 12.3 | -1.3 | 2.8 | 24.0 | 2.8 | 6.3 | 2.3 | 5.5 | 16.9 |
Net income | 9.8 | -1.0 | 2.6 | 20.2 | 2.3 | 5.1 | 1.8 | 4.4 | 13.6 |
ShowingAll content types
Koskisen publishes extensive sustainability programme – key responsibility focus areas support the company’s sustainable growth
Olli Nikitin appointed as General Counsel of Koskisen Corporation
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Koskisen expands its Kore business with an investment of around 3 MEUR in Poland
Koskisen expands its Kore business in Poland
Decisions of Koskisen Corporation’s Annual General Meeting and Board of Directors’ organizational meeting
Still in search of a more stable opportunity to buy
![Koskisen Q1 morning result: Result fell slightly as expected, but revenue lagged behind](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/c4be5ebe-defd-41b4-a1b6-8cfb3de111f7.png)
Koskisen Q1 morning result: Result fell slightly as expected, but revenue lagged behind
![Koskisen, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/1f57d9e9-f20d-430a-80c8-049cf46a244e.png)
Koskisen, Q1, 2024
Koskisen’s long term share-based incentive program for key personnel
Koskisen’s profitability weakened year-on-year – the demand for and prices of plywood products remained still stable
Koskisen specifies its growth strategy
![Koskisen Q1 on Tuesday: Profitability under strain from market conditions and strike losses in the first months of the year](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/c48b7dbd-1495-44ec-b140-10921238242a.png)