![Kempower, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/5bce92bb-9f14-4e55-a6a1-aa5521449da7.png)
Kempower
22.52 EUR -1.66%7,210 investors are following this company
Kempower is active in the industrial sector. The company is a developer of charging solutions and services with a focus on the automotive sector. The range mainly includes charging posts, stations, sockets, and associated electronic equipment. In addition to the main business, various aftermarket services and technical support are offered. The largest operations are in the Nordic countries and Europe.
P/E (24e)
64.48
EV/EBIT (adj.) (24e)
51.69
P/B (24e)
8.19
Dividend yield-% (24e)
-
Target price
28.00 EUR
Recommendation
Buy
Updated
25.4.2024
NASDAQ Helsinki
KEMPOWR
Daily low / high price
22.42 / 22.88
EUR
Market cap
1.25B EUR
Turnover
544.29K EUR
Volume
24K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Pauli Lohi Pauli Lohi](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Pauli_Lohi.jpg)
Pauli Lohi
Analyst
Latest videos
Financial calendar
Extraordinary general meeting
2024-07-08
Interim report
2024-07-24
Interim report
2024-10-30
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Kemppi Group Oy | 61.9 % | 61.9 % |
Varma Mutual Pension Insurance Company | 4.3 % | 4.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Tommi Liuska | 2024-04-26 | 1,508EUR |
Juha-pekka Suomela | 2024-04-26 | 1,490EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 3.3 | 27.4 | 103.6 | 283.6 | 343.2 | 442.7 | 548.9 | 642.2 |
growth-% | 909.2 % | 730.3 % | 278.1 % | 173.7 % | 21.0 % | 29.0 % | 24.0 % | 17.0 % |
EBITDA | -2.1 | 0.5 | 9.5 | 47.1 | 33.3 | 59.7 | 89.0 | 104.6 |
EBIT (adj.) | -2.2 | -0.6 | 6.7 | 40.7 | 22.7 | 47.3 | 73.1 | 88.5 |
EBIT | -2.2 | -0.6 | 6.1 | 40.6 | 22.6 | 47.3 | 73.1 | 88.5 |
Profit before taxes | -2.2 | -0.8 | 4.8 | 43.1 | 24.6 | 49.3 | 75.1 | 90.5 |
Net income | -2.2 | 0.3 | 3.4 | 33.8 | 19.2 | 38.5 | 58.6 | 70.6 |
EPS (adj.) | 0.01 | 0.07 | 0.61 | 0.35 | 0.70 | 1.06 | 1.28 | |
growth-% | 1,286.7 % | 717.6 % | -43.0 % | 99.2 % | 52.3 % | 20.5 % | ||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -63.6 % | 1.8 % | 9.2 % | 16.6 % | 9.7 % | 13.5 % | 16.2 % | 16.3 % |
EBIT-% (adj.) | -66.7 % | -2.2 % | 6.5 % | 14.4 % | 6.6 % | 10.7 % | 13.3 % | 13.8 % |
EBIT-% | -66.7 % | -2.2 % | 5.9 % | 14.3 % | 6.6 % | 10.7 % | 13.3 % | 13.8 % |
ROE | -430.1 % | 0.6 % | 3.5 % | 28.9 % | 13.5 % | 22.5 % | 26.7 % | 24.8 % |
ROI | -430.1 % | -1.2 % | 5.7 % | 29.6 % | 12.9 % | 20.2 % | 22.5 % | 22.5 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 11.55 | 21.22 | 31.82 | 22.52 | 22.52 | 22.52 | 22.52 | |
Shares | 55.5 | 55.5 | 55.3 | 55.3 | 55.3 | 55.3 | 55.3 | |
Market cap | 641.5 | 1,178.6 | 1,758.9 | 1,244.8 | 1,244.8 | 1,244.8 | 1,244.8 | |
Enterprise value | 552.3 | 1,120.3 | 1,684.3 | 1,174.7 | 1,151.5 | 1,105.5 | 1,046.4 | |
EV/S | - | 20.2 | 10.8 | 5.9 | 3.4 | 2.6 | 2.0 | 1.6 |
EV/EBITDA | - | 1,104.5 | 117.9 | 35.8 | 35.3 | 19.3 | 12.4 | 10.0 |
EV/EBIT (adj.) | - | - | 167.2 | 41.4 | 51.7 | 24.3 | 15.1 | 11.8 |
EV/EBIT | - | - | 183.7 | 41.5 | 51.9 | 24.3 | 15.1 | 11.8 |
P/E (adj.) | - | 2,138.4 | 283.3 | 52.0 | 64.5 | 32.4 | 21.2 | 17.6 |
P/E | - | 2,138.4 | 342.6 | 52.1 | 64.8 | 32.4 | 21.2 | 17.6 |
P/B | - | 6.6 | 11.7 | 13.2 | 8.2 | 6.5 | 5.0 | 3.9 |
P/S | - | 23.4 | 11.4 | 6.2 | 3.6 | 2.8 | 2.3 | 1.9 |
Dividend yield | ||||||||
Equity ratio | 9.7 % | 89.9 % | 65.3 % | 55.9 % | 47.4 % | 43.5 % | 44.1 % | 50.5 % |
Gearing ratio | -83.3 % | -91.5 % | -57.9 % | -56.1 % | -46.1 % | -49.0 % | -55.9 % | -62.1 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 72.5 | 72.6 | 82.8 | 283.6 | 42.6 | 78.3 | 105.3 | 117.0 | 343.2 |
EBITDA | 15.4 | 16.0 | 7.8 | 47.1 | -8.6 | 6.0 | 17.2 | 18.6 | 33.3 |
EBIT | 13.9 | 14.4 | 5.5 | 40.6 | -10.9 | 3.6 | 14.2 | 15.7 | 22.6 |
Profit before taxes | 14.2 | 14.6 | 7.3 | 43.1 | -10.6 | 4.1 | 14.7 | 16.4 | 24.6 |
Net income | 11.0 | 11.7 | 5.4 | 33.8 | -8.8 | 3.3 | 11.8 | 12.9 | 19.2 |
ShowingAll content types
![Kempower, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/5bce92bb-9f14-4e55-a6a1-aa5521449da7.png)
Notice of Kempower Corporation’s Extraordinary General Meeting
Kempower Corporation’s listing application has been approved and trading in the shares on the Official List of Nasdaq Helsinki will commence on June 12, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
The Finnish language listing prospectus of Kempower Corporation has been approved by the Finnish Financial Supervisory Authority
Kempower, RMC, Viking Line, and Åbo Akademi created the world’s first green maritime corridor between Turku and Stockholm
Kempower celebrates the grand opening of its new EV charger factory in Durham, North Carolina
Kempower Corporation applies for its shares to be listed on the Official List of Nasdaq Helsinki
Kempower and Virta to deliver megawatt charging system for electric cars and trucks to Hedin Supercharge’s public charging hub in Linköping, Sweden
Kempower Corporation - Managers' transactions - Vanhanen
Kempower Corporation - Managers' transactions - Otava
Kempower Corporation - Managers' transactions - Ristimäki
Kempower Corporation - Managers' transactions - Suomela
Kempower Corporation - Managers' transactions - Peltola
Kempower Corporation - Managers' transactions - Liuska
Kempower Corporation - Managers' transactions - Kainulainen
Change in Kempower Corporation's holding of treasury shares
Finnish retailer K-Lataus and Kempower join forces to expand the charging network in Finland: over a hundred DC fast-charging points to the K-Lataus network
Small profit warning already priced in the stock
![Kempower Q1'24: Pressure is building up for the end of the year](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/552f86ba-8d35-4dcb-a494-1c38cf236ed4.png)
Kempower Q1'24: Pressure is building up for the end of the year
![Kempower, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/a98f3099-d368-4548-866c-f72f39e8bcf6.png)