Fondia
5.85
EUR
+2.63 %
FONDIA
First North Finland
Consumer Services
Consumer Goods & Services
4,422 following
+2.63%
-5.65%
-7.14%
-13.97%
-6.55%
-2.82%
-16.67%
-32.29%
-40.49%
services.fondia.com/sijoittajille
Fondia is a law firm. The company offers business law services and ongoing handling of legal matters. Examples of competence can be found in company agreements, personnel issues, confidentiality and competition law. Fondia has operations concentrated in the Nordic market with customers in various industries. The head office is located in Helsinki.
P/E (adj.) (24e)
13.75
EV/EBIT (adj.) (24e)
9.06
P/B (24e)
5.91
Dividend yield-% (24e)
5.13 %
Target price
7.00 EUR
Recommendation
Accumulate
Updated
24.10.2024
First North Finland
FONDIA
Daily low / high price
5.7 / 5.85
EUR
Market cap
23.13M EUR
Turnover
2.95K EUR
Volume
508
Business risk
Valuation risk
Current
Previous
Analyst
Juha Kinnunen
Analyst
Latest videos
Financial calendar
Annual report
2025-02-13
General meeting
2025-03-20
Business review
2025-04-24
Interim report
2025-08-21
Business review
2025-10-23
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.6 | 21.1 | 24.6 | 26.1 | 26.3 | 27.4 | 29.4 | 31.4 |
| growth-% | -2.6 % | 7.4 % | 16.5 % | 6.2 % | 0.9 % | 4.3 % | 7.0 % | 7.0 % |
| EBITDA | 1.9 | 1.1 | 2.9 | 2.6 | 2.5 | 3.0 | 3.4 | 3.9 |
| EBIT (adj.) | 1.5 | 0.8 | 2.3 | 2.0 | 2.0 | 2.3 | 2.7 | 3.0 |
| EBIT | 1.3 | 0.4 | 2.1 | 1.8 | 1.6 | 2.1 | 2.5 | 2.8 |
| Profit before taxes | 1.3 | 0.4 | 2.0 | 1.8 | 1.6 | 2.1 | 2.5 | 2.8 |
| Net income | 0.8 | 0.3 | 1.6 | 1.4 | 1.2 | 1.6 | 1.9 | 2.2 |
| EPS (adj.) | 0.26 | 0.18 | 0.48 | 0.41 | 0.43 | 0.49 | 0.57 | 0.65 |
| growth-% | -5.7 % | -31.7 % | 167.6 % | -14.6 % | 4.7 % | 15.1 % | 16.9 % | 13.3 % |
| Dividend | 0.28 | 0.28 | 0.30 | 0.52 | 0.30 | 0.31 | 0.36 | 0.45 |
| Dividend ratio | 133.6 % | 427.4 % | 70.7 % | 146.9 % | 94.3 % | 70.0 % | 70.0 % | 75.0 % |
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 9.8 % | 5.4 % | 11.7 % | 10.1 % | 9.5 % | 10.9 % | 11.6 % | 12.3 % |
| EBIT-% (adj.) | 7.5 % | 4.0 % | 9.4 % | 7.8 % | 7.7 % | 8.4 % | 9.1 % | 9.6 % |
| EBIT-% | 6.5 % | 1.9 % | 8.5 % | 7.0 % | 6.2 % | 7.7 % | 8.4 % | 9.0 % |
| ROE | 13.7 % | 4.7 % | 32.3 % | 27.1 % | 27.4 % | 41.4 % | 42.0 % | 40.9 % |
| ROI | 21.0 % | 7.1 % | 41.3 % | 36.6 % | 35.1 % | 48.2 % | 52.8 % | 52.7 % |
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 8.00 | 7.10 | 6.62 | 6.26 | 5.85 | 5.85 | 5.85 | 5.85 |
| Shares | 3.9 | 4.0 | 3.9 | 3.8 | 3.7 | 3.7 | 3.7 | 3.7 |
| Market cap | 31.6 | 28.1 | 25.6 | 23.9 | 21.6 | 21.6 | 21.6 | 21.6 |
| Enterprise value | 26.4 | 24.5 | 20.8 | 19.8 | 18.4 | 18.0 | 17.1 | 16.1 |
| EV/S | 1.3 | 1.2 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 |
| EV/EBITDA | 13.6 | 21.4 | 7.3 | 7.5 | 7.3 | 6.0 | 5.0 | 4.1 |
| EV/EBIT (adj.) | 17.9 | 29.2 | 9.1 | 9.8 | 9.1 | 7.8 | 6.4 | 5.3 |
| EV/EBIT | 20.7 | 62.3 | 9.9 | 10.8 | 11.3 | 8.5 | 6.9 | 5.7 |
| P/E (adj.) | 30.7 | 39.9 | 13.9 | 15.4 | 13.8 | 11.9 | 10.2 | 9.0 |
| P/E | 38.2 | 108.4 | 15.6 | 17.7 | 18.4 | 13.3 | 11.3 | 9.8 |
| P/B | 5.3 | 5.5 | 5.0 | 4.9 | 5.9 | 5.2 | 4.4 | 3.7 |
| P/S | 1.6 | 1.3 | 1.0 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 |
| Dividend yield | 3.5 % | 3.9 % | 4.5 % | 8.3 % | 5.1 % | 5.3 % | 6.2 % | 7.6 % |
| Equity ratio | 60.1 % | 56.1 % | 49.7 % | 52.0 % | 37.0 % | 42.2 % | 46.0 % | 48.3 % |
| Gearing ratio | -86.9 % | -70.9 % | -94.1 % | -83.9 % | -87.9 % | -85.8 % | -90.7 % | -95.1 % |
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.2 | 26.1 | 7.1 | 6.7 | 5.3 | 7.2 | 26.3 | 7.1 | 7.1 |
| EBITDA | 1.3 | 2.6 | 0.7 | 0.6 | 0.2 | 1.1 | 2.5 | 0.9 | 0.7 |
| EBIT | 1.1 | 1.8 | 0.5 | 0.3 | -0.1 | 0.9 | 1.6 | 0.7 | 0.5 |
| Profit before taxes | 1.1 | 1.8 | 0.5 | 0.3 | -0.1 | 0.9 | 1.6 | 0.7 | 0.5 |
| Net income | 0.9 | 1.4 | 0.4 | 0.2 | -0.1 | 0.6 | 1.2 | 0.5 | 0.4 |
ShowingAll content types
Fondia Plc: Share repurchase 21.11.2024
Fondia continues employee share savings plan (ESSP) for the 2025-2026 savings period
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools