Enersense International
2.61
EUR
+0.38 %
ESENSE
NASDAQ Helsinki
Industrial Goods & Services
Industrials
4,826 following
enersense.fi/sijoittajalle
Enersense International operates in the industrial sector. The company's specialist expertise is in project management for major industrial projects, work that mainly includes construction and civil engineering, planning, logistics, and management. In addition to the main operations, staffing and personnel management are offered. The company operates worldwide, with the Nordic and Baltic countries as home markets.
P/E (adj.) (24e)
-2.5
EV/EBIT (adj.) (24e)
-32.5
P/B (24e)
1.24
Dividend yield-% (24e)
-
Target price
3.40 EUR
Recommendation
Accumulate
Updated
28.10.2024
NASDAQ Helsinki
ESENSE
Daily low / high price
2.6 / 2.7
EUR
Market cap
43.05M EUR
Turnover
14.53K EUR
Volume
5.6K
Business risk
Valuation risk
Current
Previous
Latest research
Analyst
Aapeli Pursimo
Analyst
Financial calendar
Annual report
2025-02-28
General meeting
2025-04-16
Interim report
2025-04-30
Interim report
2025-08-05
Interim report
2025-10-31
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 147.5 | 239.1 | 282.0 | 363.3 | 389.0 | 355.6 | 379.3 | 392.8 |
| growth-% | 153.8 % | 62.1 % | 18.0 % | 28.8 % | 7.1 % | -8.6 % | 6.7 % | 3.6 % |
| EBITDA | 9.8 | 16.6 | 12.2 | 14.7 | 7.2 | 18.0 | 19.8 | 21.1 |
| EBIT (adj.) | 7.5 | 10.9 | 4.9 | 5.7 | -2.7 | 8.6 | 10.5 | 11.7 |
| EBIT | 4.8 | 6.8 | 3.5 | 5.3 | -2.7 | 8.6 | 10.5 | 11.7 |
| Profit before taxes | 2.9 | 3.5 | -7.0 | -8.5 | -15.7 | 0.8 | 4.0 | 6.2 |
| Net income | 2.4 | 4.0 | -9.2 | -8.9 | -17.2 | 0.3 | 2.9 | 4.6 |
| EPS (adj.) | 0.68 | 0.64 | -0.47 | -0.52 | -1.04 | 0.02 | 0.18 | 0.28 |
| growth-% | -6.1 % | -173.1 % | 829.8 % | 59.1 % | ||||
| Dividend | 0.00 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | 33.7 % | -18.0 % |
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 6.6 % | 7.0 % | 4.3 % | 4.0 % | 1.9 % | 5.1 % | 5.2 % | 5.4 % |
| EBIT-% (adj.) | 5.1 % | 4.6 % | 1.7 % | 1.6 % | -0.7 % | 2.4 % | 2.8 % | 3.0 % |
| EBIT-% | 3.2 % | 2.9 % | 1.2 % | 1.4 % | -0.7 % | 2.4 % | 2.8 % | 3.0 % |
| ROE | 20.9 % | 12.3 % | -16.6 % | -15.6 % | -39.7 % | 0.9 % | 8.0 % | 11.5 % |
| ROI | 17.6 % | 11.0 % | 3.6 % | 4.9 % | -2.8 % | 9.5 % | 11.5 % | 12.2 % |
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 8.30 | 6.84 | 5.69 | 4.35 | 2.61 | 2.61 | 2.61 | 2.61 |
| Shares | 7.4 | 13.4 | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 |
| Market cap | 61.7 | 91.6 | 93.8 | 71.7 | 43.0 | 43.0 | 43.0 | 43.0 |
| Enterprise value | 70.9 | 92.9 | 105.7 | 108.3 | 88.3 | 85.0 | 85.5 | 80.9 |
| EV/S | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
| EV/EBITDA | 7.3 | 5.6 | 8.7 | 7.4 | 12.2 | 4.7 | 4.3 | 3.8 |
| EV/EBIT (adj.) | 9.5 | 8.5 | 21.5 | 19.1 | - | 9.9 | 8.1 | 6.9 |
| EV/EBIT | 14.8 | 13.6 | 30.4 | 20.6 | - | 9.9 | 8.1 | 6.9 |
| P/E (adj.) | 12.2 | 10.7 | - | - | - | 137.1 | 14.7 | 9.3 |
| P/E | 25.9 | 23.1 | - | - | - | 137.1 | 14.7 | 9.3 |
| P/B | 3.9 | 1.9 | 1.5 | 1.4 | 1.2 | 1.2 | 1.1 | 1.0 |
| P/S | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
| Dividend yield | 1.5 % | 1.8 % | ||||||
| Equity ratio | 15.2 % | 35.6 % | 28.8 % | 26.0 % | 19.0 % | 18.8 % | 19.4 % | 21.4 % |
| Gearing ratio | 52.3 % | 2.5 % | 19.0 % | 70.2 % | 127.3 % | 116.9 % | 109.5 % | 87.0 % |
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107.8 | 363.3 | 98.1 | 100.8 | 111.5 | 78.6 | 389.0 | 73.6 | 89.2 |
| EBITDA | 7.7 | 14.7 | 4.5 | -9.5 | 8.6 | 3.6 | 7.2 | 0.7 | 3.7 |
| EBIT | 5.3 | 5.3 | 1.7 | -11.8 | 6.1 | 1.3 | -2.7 | -1.6 | 1.4 |
| Profit before taxes | -1.7 | -8.5 | -4.4 | -13.8 | 3.6 | -1.1 | -15.7 | -3.9 | -0.7 |
| Net income | -2.5 | -8.9 | -5.6 | -13.8 | 3.2 | -1.0 | -17.2 | -3.2 | -0.7 |
ShowingAll content types
Enersense International Plc's January–September 2024 Business Review: Enersense's profitability improved significantly
Patent granted for offshore wind farm base solution developed by Enersense
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools