Endomines Finland
6.8 EUR -1.16%3,736 investors are following this company
Endomines Finland Plc is a Finnish mining company focused on gold production and exploration in the Karelian gold line in Eastern Finland. The company also owns the rights to seven gold deposits in the United States. Endomines produces gold for the jewellery and electronics industries, and creates value by converting natural resources into wealth, an investment, that remains sought after. Endomines is listed on the OMX Helsinki Main List (PAMPALO). www.endomines.com
P/E (24e)
25.69
EV/EBIT (adj.) (24e)
15.04
P/B (24e)
1.91
Dividend yield-% (24e)
-
Target price
6.60 EUR
Recommendation
Reduce
Updated
8.4.2024
NASDAQ Helsinki
PAMPALO
Daily low / high price
6.64 / 6.8
EUR
Market cap
66.61M EUR
Turnover
17.06K EUR
Volume
2.5K
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Joensuun Kauppa Ja Kone | 19.0 % | 19.0 % |
Wipunen Varainhallinta Oy | 7.9 % | 7.9 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Ilkka Räty | 2024-02-20 | 1,475EUR |
Kari Vyhtinen | 2024-02-19 | 3,998EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 0.0 | 0.0 | 13.5 | 19.7 | 30.1 | 32.8 | 32.2 | 31.4 |
growth-% | 150.0 % | 134,900.0 % | 45.9 % | 53.0 % | 8.9 % | -1.9 % | -2.4 % | |
EBITDA | -11.6 | -6.4 | -0.7 | 7.7 | 9.6 | 8.3 | 7.1 | |
EBIT (adj.) | -25.1 | -14.7 | -3.0 | 5.5 | 7.7 | 6.3 | 5.1 | |
EBIT | -25.1 | -14.7 | -3.0 | 5.5 | 7.7 | 6.3 | 5.1 | |
Profit before taxes | -25.7 | -17.5 | -5.3 | 2.8 | 4.9 | 3.5 | 2.3 | |
Net income | -25.7 | -17.5 | -5.3 | 2.6 | 4.6 | 3.1 | 1.7 | |
EPS (adj.) | -0.11 | -1.88 | -0.54 | 0.26 | 0.47 | 0.31 | 0.18 | |
growth-% | 76.4 % | -32.7 % | -43.8 % | |||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -116,000.0 % | -47.7 % | -3.6 % | 25.7 % | 29.4 % | 25.8 % | 22.6 % | |
EBIT-% (adj.) | -251,000.0 % | -109.2 % | -15.2 % | 18.4 % | 23.4 % | 19.5 % | 16.2 % | |
EBIT-% | -251,000.0 % | -109.2 % | -15.2 % | 18.4 % | 23.4 % | 19.5 % | 16.2 % | |
ROE | -169.6 % | -52.6 % | -15.5 % | 7.7 % | 12.3 % | 7.5 % | 4.0 % | |
ROI | -103.7 % | -31.0 % | -6.3 % | 10.4 % | 12.6 % | 9.7 % | 7.5 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 11.30 | 10.96 | 5.00 | 6.00 | 6.80 | 6.80 | 6.80 | 6.80 |
Shares | 225.8 | 9.3 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | |
Market cap | 2,474.8 | 46.4 | 58.8 | 66.6 | 66.6 | 66.6 | 66.6 | |
Enterprise value | 2,491.6 | 53.3 | 73.6 | 83.4 | 83.7 | 85.1 | 88.7 | |
EV/S | - | 249,162.8 | 3.9 | 3.7 | 2.8 | 2.6 | 2.6 | 2.8 |
EV/EBITDA | - | - | - | - | 10.8 | 8.7 | 10.3 | 12.5 |
EV/EBIT (adj.) | - | - | - | - | 15.0 | 10.9 | 13.5 | 17.4 |
EV/EBIT | - | - | - | - | 15.0 | 10.9 | 13.5 | 17.4 |
P/E (adj.) | - | - | - | - | 25.7 | 14.6 | 21.6 | 38.5 |
P/E | - | - | - | - | 25.7 | 14.6 | 21.6 | 38.5 |
P/B | - | 81.7 | 1.3 | 1.8 | 1.9 | 1.7 | 1.6 | 1.5 |
P/S | - | 247,476.8 | 3.4 | 3.0 | 2.2 | 2.0 | 2.1 | 2.1 |
Dividend yield | ||||||||
Equity ratio | 54.8 % | 65.7 % | 54.8 % | 49.0 % | 51.3 % | 53.0 % | 53.1 % | |
Gearing ratio | 55.6 % | 19.1 % | 46.0 % | 48.1 % | 43.3 % | 43.4 % | 49.8 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 10.7 | 9.0 | 19.7 | 13.9 | 16.2 | ||||
EBITDA | 0.4 | -1.1 | -0.7 | 3.2 | 4.6 | ||||
EBIT | -0.8 | -2.2 | -3.0 | 2.0 | 3.6 | ||||
Profit before taxes | -1.8 | -3.5 | -5.3 | 0.6 | 2.2 | ||||
Net income | -1.8 | -3.5 | -5.3 | 0.5 | 2.0 |
ShowingAll content types
Inside Information: Endomines’ exploration results from the deep drilling program at Kuittila
Resolutions of Endomines Finland Plc's Annual General Meeting and the Board of Directors
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Endomines Finland Plc's Sustainability Report 2023 has been published
Notice to the Annual General Meeting of Endomines Finland Plc
Endomines Finland Plc's operational update Jan-March 2024: Pampalo's gold production up 5.5 % compared to the corresponding period and 46.4 % compared to the previous quarter
Endomines Finland Plc's Annual Report 2023 has been published
Endomines Finland Plc has agreed on a financing arrangement for the expansion of exploration in the Southern Golden Line
Inside information: Endomines reports 72% increase and over 310,000 ounces in gold resources at Karelian Gold Line
Endomines Finland Plc is preparing a financing arrangement for the expansion of explorations in the Southern Gold Line
Endomines Finland Plc: Managers' Transactions – Ilkka Räty
Endomines Finland Plc: Managers' Transactions – Kari Vyhtinen
![Endomines H2'23 – Thursday, Feb. 15 at 3:00 pm EET](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/52eae05a-1a1d-4c40-81cd-4d272c03a056.png)