Boreo
19.4 EUR -2.76%4,388 investors are following this company
Boreo operates in the retail industry. The company's products consist of electronics products and include everything from batteries, components, antennas, and cables to tools for demanding environments in electronics and communication. Sales take place via the company's E-commerce platform but also via physical stores. The largest presence is in the Finnish and Baltic markets. Boreo was previously known as Yleiselektroniikka and is headquartered in Espoo.
P/E (24e)
22.97
EV/EBIT (adj.) (24e)
13.96
P/B (24e)
1.17
Dividend yield-% (24e)
-
Target price
22.00 EUR
Recommendation
Reduce
Updated
23.5.2024
NASDAQ Helsinki
BOREO
Daily low / high price
19.4 / 19.7
EUR
Market cap
52.41M EUR
Turnover
1.07K EUR
Volume
55
Business risk
Valuation risk
Current
Previous
Latest research
Analyst
![Petri Gostowski Petri Gostowski](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Petri_Gostowski.jpg)
Petri Gostowski
Co. Head of Research
Latest videos
Financial calendar
Interim report
2024-08-07
Interim report
2024-10-31
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Preato Capital AB | 70.9 % | 70.9 % |
AK Capital Oy | 1.3 % | 1.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Simon Hallqvist | 2024-06-28 | 9,819EUR |
Simon Hallqvist | 2024-06-27 | 3,978EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 97.5 | 122.0 | 160.4 | 161.3 | 146.7 | 150.2 | 154.0 | 157.5 |
growth-% | 62.9 % | 25.1 % | 31.5 % | 0.6 % | -9.1 % | 2.4 % | 2.5 % | 2.3 % |
EBITDA | 6.3 | 9.2 | 10.5 | 11.7 | 10.2 | 11.8 | 13.3 | 13.8 |
EBIT (adj.) | 5.9 | 7.2 | 8.7 | 9.5 | 7.6 | 9.0 | 10.3 | 10.5 |
EBIT | 4.3 | 5.8 | 6.5 | 6.3 | 4.5 | 6.4 | 7.7 | 8.8 |
Profit before taxes | 3.6 | 4.6 | 5.5 | 3.5 | 2.0 | 4.6 | 6.1 | 7.8 |
Net income | 2.3 | 3.6 | 3.4 | 1.2 | -0.5 | 1.7 | 3.0 | 4.8 |
EPS (adj.) | 1.54 | 1.86 | 1.82 | 1.39 | 0.84 | 1.60 | 2.08 | 2.42 |
growth-% | 71.0 % | 20.6 % | -1.9 % | -23.6 % | -39.3 % | 89.8 % | 30.1 % | 16.2 % |
Dividend | 0.40 | 0.42 | 0.44 | 0.00 | 0.00 | 0.15 | 0.18 | 0.20 |
Dividend ratio | 44.1 % | 30.9 % | 34.7 % | 23.9 % | 15.9 % | 11.1 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 6.4 % | 7.5 % | 6.5 % | 7.2 % | 7.0 % | 7.9 % | 8.6 % | 8.8 % |
EBIT-% (adj.) | 6.0 % | 5.9 % | 5.4 % | 5.9 % | 5.2 % | 6.0 % | 6.7 % | 6.7 % |
EBIT-% | 4.4 % | 4.7 % | 4.0 % | 3.9 % | 3.1 % | 4.2 % | 5.0 % | 5.6 % |
ROE | 15.0 % | 19.2 % | 11.0 % | 3.1 % | -1.2 % | 3.9 % | 7.0 % | 10.3 % |
ROI | 13.4 % | 10.4 % | 8.5 % | 7.4 % | 5.4 % | 8.3 % | 10.1 % | 11.7 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 29.40 | 59.00 | 36.80 | 28.70 | 19.40 | 19.40 | 19.40 | 19.40 |
Shares | 2.6 | 2.6 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 |
Market cap | 75.0 | 154.4 | 99.1 | 77.1 | 52.1 | 52.1 | 52.1 | 52.1 |
Enterprise value | 94.8 | 195.3 | 145.5 | 129.7 | 105.7 | 102.8 | 98.6 | 93.8 |
EV/S | 1.0 | 1.6 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 |
EV/EBITDA | 15.1 | 21.3 | 13.9 | 11.1 | 10.3 | 8.7 | 7.4 | 6.8 |
EV/EBIT (adj.) | 16.2 | 27.2 | 16.8 | 13.7 | 14.0 | 11.5 | 9.6 | 8.9 |
EV/EBIT | 22.2 | 33.8 | 22.6 | 20.5 | 23.3 | 16.2 | 12.8 | 10.6 |
P/E (adj.) | 19.1 | 31.8 | 20.2 | 20.6 | 23.0 | 12.1 | 9.3 | 8.0 |
P/E | 32.4 | 43.3 | 28.5 | 61.8 | - | 30.9 | 17.1 | 10.8 |
P/B | 4.8 | 7.2 | 2.5 | 1.9 | 1.2 | 1.2 | 1.2 | 1.1 |
P/S | 0.8 | 1.3 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 |
Dividend yield | 1.4 % | 0.7 % | 1.2 % | 0.8 % | 0.9 % | 1.0 % | ||
Equity ratio | 25.5 % | 24.3 % | 34.4 % | 36.2 % | 41.0 % | 39.0 % | 41.6 % | 45.4 % |
Gearing ratio | 119.4 % | 181.9 % | 74.0 % | 87.0 % | 64.0 % | 70.1 % | 57.1 % | 42.6 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 42.3 | 41.0 | 37.1 | 161.3 | 32.6 | 35.9 | 39.5 | 38.7 | 146.7 |
EBITDA | 3.0 | 3.3 | 2.7 | 11.7 | 1.0 | 2.4 | 3.4 | 3.5 | 10.2 |
EBIT | 1.7 | 2.0 | 1.3 | 6.3 | -0.4 | 0.9 | 2.0 | 2.0 | 4.5 |
Profit before taxes | 1.1 | 1.4 | 0.4 | 3.5 | -1.1 | 0.3 | 1.3 | 1.4 | 2.0 |
Net income | 0.4 | 0.6 | 0.1 | 1.2 | -1.2 | -0.4 | 0.6 | 0.5 | -0.5 |
ShowingAll content types
Boreo Plc – Managers’ transactions – Preato Capital AB
Boreo Plc – Managers’ transactions – Preato Capital AB
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Boreo Plc – Managers’ transactions – Preato Capital AB
Boreo Plc – Managers’ transactions – Preato Capital AB
Boreo Plc – Managers’ transactions – Preato Capital AB
Change in Boreo Plc’s Management team
Boreo Plc – Managers’ transactions – Preato Capital AB
Boreo Plc – Managers’ transactions – Preato Capital AB
Boreo Plc – Managers’ transactions – Preato Capital AB
Boreo Plc – Managers’ transactions – Noora Neilimo-Kontio
Boreo Plc – Managers’ transactions – Jussi Vanhanen
Transfer of Boreo Plc’s own shares
Boreo Plc – Managers’ transactions – Camilla Grönholm
Boreo Plc – Managers’ transactions – Jouni Grönroos
Boreo Plc – Managers’ transactions – Ralf Holmlund
Boreo Plc – Managers’ transactions – Attack Point Consulting Oy
Boreo Plc – Managers’ transactions – Preato Capital AB
![Boreo, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/19e48f38-c8d1-4ee7-b9a8-dbf67014ca23.png)