Aspo
5.78 EUR -0.69%5,320 investors are following this company
Aspo operates in the transport and logistics industry. The company is run as a conglomerate with the vision of being an active actor in the acquisitions and development of companies, mainly in the emerging markets in Eastern Europe. The industries in which the company holds interests include, for example, the grocery trade, industry, and the IT sector. The head office is located in Helsinki.
P/E (24e)
11.93
EV/EBIT (adj.) (24e)
13.14
P/B (24e)
1.02
Dividend yield-% (24e)
8.3 %
Target price
6.00 EUR
Recommendation
Reduce
Updated
7.5.2024
NASDAQ Helsinki
ASPO
Daily low / high price
5.78 / 5.9
EUR
Market cap
181.61M EUR
Turnover
53.34K EUR
Volume
9.2K
Business risk
Valuation risk
Current
Previous
Latest research
Analyst
![Kasper Mellas Kasper Mellas](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Kasper_Mellas.jpg)
Kasper Mellas
Analyst
Latest videos
Financial calendar
Interim report
2024-08-14
Interim report
2024-10-29
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Aev Capital Holding Oy | 10.4 % | 10.4 % |
Havsudden Oy Ab | 10.4 % | 10.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Miska Kuusela | 2023-08-15 | 15,330EUR |
Salla Pöyry | 2023-03-02 | 403,000EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 500.7 | 573.3 | 643.4 | 536.4 | 603.6 | 623.7 | 646.5 | 672.3 |
growth-% | -14.8 % | 14.5 % | 12.2 % | -16.6 % | 12.5 % | 3.3 % | 3.7 % | 4.0 % |
EBITDA | 49.4 | 68.4 | 67.5 | 58.8 | 62.2 | 78.2 | 81.0 | 84.8 |
EBIT (adj.) | 19.3 | 42.4 | 55.3 | 25.7 | 31.2 | 36.0 | 38.0 | 40.0 |
EBIT | 19.3 | 33.9 | 31.1 | 25.9 | 23.2 | 36.0 | 38.0 | 40.0 |
Profit before taxes | 14.8 | 30.0 | 24.8 | 2.0 | 13.5 | 29.0 | 31.7 | 33.8 |
Net income | 12.0 | 23.7 | 18.5 | -1.0 | 7.2 | 21.4 | 24.6 | 26.2 |
EPS (adj.) | 0.38 | 1.02 | 1.36 | 0.46 | 0.48 | 0.68 | 0.78 | 0.83 |
growth-% | -17.9 % | 168.4 % | 32.6 % | -66.5 % | 6.4 % | 40.1 % | 15.3 % | 6.3 % |
Dividend | 0.35 | 0.45 | 0.46 | 0.47 | 0.48 | 0.49 | 0.50 | 0.51 |
Dividend ratio | 91.7 % | 59.7 % | 78.1 % | -1,491.6 % | 208.6 % | 72.2 % | 63.9 % | 61.4 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.9 % | 11.9 % | 10.5 % | 11.0 % | 10.3 % | 12.5 % | 12.5 % | 12.6 % |
EBIT-% (adj.) | 3.9 % | 7.4 % | 8.6 % | 4.8 % | 5.2 % | 5.8 % | 5.9 % | 6.0 % |
EBIT-% | 3.9 % | 5.9 % | 4.8 % | 4.8 % | 3.8 % | 5.8 % | 5.9 % | 6.0 % |
ROE | 10.2 % | 19.5 % | 13.5 % | -0.7 % | 4.5 % | 11.8 % | 13.0 % | 13.2 % |
ROI | 5.9 % | 10.8 % | 9.6 % | 3.5 % | 6.7 % | 9.9 % | 10.1 % | 10.5 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.40 | 11.36 | 8.20 | 5.98 | 5.78 | 5.78 | 5.78 | 5.78 |
Shares | 31.4 | 31.4 | 31.4 | 31.4 | 31.5 | 31.5 | 31.5 | 31.5 |
Market cap | 264.0 | 356.9 | 257.6 | 187.9 | 181.8 | 182.1 | 182.1 | 182.1 |
Enterprise value | 453.9 | 544.3 | 454.3 | 397.9 | 409.5 | 410.3 | 412.4 | 401.4 |
EV/S | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 |
EV/EBITDA | 9.2 | 8.0 | 6.7 | 6.8 | 6.6 | 5.2 | 5.1 | 4.7 |
EV/EBIT (adj.) | 23.5 | 12.8 | 8.2 | 15.5 | 13.1 | 11.4 | 10.9 | 10.0 |
EV/EBIT | 23.5 | 16.1 | 14.6 | 15.4 | 17.7 | 11.4 | 10.9 | 10.0 |
P/E (adj.) | 22.0 | 11.1 | 6.0 | 13.1 | 11.9 | 8.5 | 7.4 | 7.0 |
P/E | 22.0 | 15.1 | 13.9 | - | 25.1 | 8.5 | 7.4 | 7.0 |
P/B | 2.3 | 2.8 | 1.8 | 1.3 | 1.0 | 1.0 | 0.9 | 0.9 |
P/S | 0.5 | 0.6 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividend yield | 4.2 % | 4.0 % | 5.6 % | 7.9 % | 8.3 % | 8.5 % | 8.6 % | 8.8 % |
Equity ratio | 29.5 % | 31.8 % | 34.6 % | 34.3 % | 39.8 % | 40.3 % | 40.9 % | 42.7 % |
Gearing ratio | 149.7 % | 129.4 % | 116.0 % | 117.6 % | 85.8 % | 83.2 % | 80.3 % | 70.8 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 132.6 | 130.0 | 132.2 | 536.4 | 132.7 | 152.8 | 155.8 | 162.3 | 603.6 |
EBITDA | 10.9 | 16.6 | 14.5 | 58.8 | 4.7 | 14.8 | 17.1 | 18.0 | 62.2 |
EBIT | 2.8 | 8.1 | 6.4 | 25.9 | -3.2 | 7.0 | 9.2 | 10.1 | 23.2 |
Profit before taxes | -6.6 | 4.2 | -3.1 | 2.0 | -5.7 | 4.5 | 6.7 | 7.6 | 13.5 |
Net income | -7.0 | 3.2 | -4.4 | -1.0 | -4.5 | 2.6 | 4.6 | 5.3 | 7.2 |
ShowingAll content types
Change in Aspo Group’s Executive Committee
Aspo’s revised financial key figures
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Members of the Shareholders’ Nomination Board of Aspo
The sale of Aspo's subsidiary ESL Shipping's Supramax vessels has been completed on June 11 2024
Aspo's subsidiary Telko expands its operations further via a strategic acquisition in Germany
![Aspo as an Investment | Investor Day May 27, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/12b9f072-5915-4d25-be65-6d3f1648d97e.png)
Aspo as an Investment | Investor Day May 27, 2024
![Investor Day May 27, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/a54df762-c63c-496f-ab18-c2838ca83bbe.png)
Investor Day May 27, 2024
![Aspo Oyj CMD 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/67bba5a1-3d72-4f5d-af18-7b9ec56d6be3.png)
Aspo Oyj CMD 2024
Aspo's financial targets and dividend policy updated, and profitability metric of the guidance changed
Inside information: Aspo's new strategic portfolio vision
![Aspo Oyj, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/1cbc8a90-9354-4934-9b94-3832fd76c76f.png)