Apetit
13.5
EUR
0 %
APETIT
NASDAQ Helsinki
Food & Beverage
Consumer Goods & Services
4,434 following
0%
+1.89%
-1.1%
0%
-3.57%
+2.66%
+8%
+8%
+72.63%
+28.63%
apetit.fi/en/investor-relations
Appetite operates in the food industry. The company is a retailer of food products, with the largest range of vegetable food solutions, vegetable products, frozen meals and seafood. The largest presence is in the Nordic market. The company was originally founded in 1950 and is headquartered in Helsinki.
P/E (adj.) (24e)
12.1
EV/EBIT (adj.) (24e)
8.41
P/B (24e)
0.81
Dividend yield-% (24e)
5.56 %
Target price
14.00 EUR
Recommendation
Reduce
Updated
28.10.2024
NASDAQ Helsinki
APETIT
Daily low / high price
13.5 / 13.6
EUR
Market cap
85.29M EUR
Turnover
1.48K EUR
Volume
109
Business risk
Valuation risk
Current
Previous
Analyst
Pauli Lohi
Analyst
Latest videos
Financial calendar
Annual report
2025-02-13
General meeting
2025-04-10
Business review
2025-04-25
Interim report
2025-08-22
Business review
2025-10-24
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 292.9 | 283.9 | 181.7 | 175.5 | 163.4 | 169.9 | 175.9 | 180.2 |
| growth-% | -1.3 % | -3.1 % | -36.0 % | -3.4 % | -6.9 % | 4.0 % | 3.5 % | 2.5 % |
| EBITDA | 10.0 | 9.1 | 9.4 | 13.2 | 14.9 | 14.1 | 14.4 | 14.7 |
| EBIT (adj.) | 3.9 | 2.8 | 3.5 | 7.5 | 8.4 | 7.3 | 7.5 | 7.6 |
| EBIT | 3.9 | 2.8 | 3.5 | 7.5 | 8.4 | 7.3 | 7.5 | 7.6 |
| Profit before taxes | 3.7 | 2.8 | 3.7 | 11.2 | 8.9 | 7.9 | 8.0 | 8.1 |
| Net income | 3.1 | 2.3 | 3.2 | 9.8 | 7.1 | 6.5 | 6.6 | 6.6 |
| EPS (adj.) | 0.50 | 0.38 | 0.51 | 1.54 | 1.12 | 1.04 | 1.04 | 1.05 |
| growth-% | -24.6 % | 35.0 % | 204.7 % | -27.7 % | -7.2 % | 0.2 % | 1.0 % | |
| Dividend | 0.50 | 0.40 | 0.50 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| Dividend ratio | 100.6 % | 106.6 % | 98.7 % | 48.6 % | 67.2 % | 72.4 % | 72.3 % | 71.6 % |
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 3.4 % | 3.2 % | 5.2 % | 7.5 % | 9.1 % | 8.3 % | 8.2 % | 8.2 % |
| EBIT-% (adj.) | 1.3 % | 1.0 % | 1.9 % | 4.3 % | 5.1 % | 4.3 % | 4.3 % | 4.2 % |
| EBIT-% | 1.3 % | 1.0 % | 1.9 % | 4.3 % | 5.1 % | 4.3 % | 4.3 % | 4.2 % |
| ROE | 3.3 % | 2.5 % | 3.4 % | 9.8 % | 6.7 % | 6.1 % | 6.0 % | 6.0 % |
| ROI | 3.4 % | 2.7 % | 3.5 % | 11.0 % | 8.2 % | 7.2 % | 7.2 % | 7.1 % |
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 10.70 | 12.85 | 10.20 | 13.15 | 13.50 | 13.50 | 13.50 | 13.50 |
| Shares | 6.2 | 6.2 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 |
| Market cap | 66.5 | 79.8 | 64.4 | 83.1 | 85.3 | 85.3 | 85.3 | 85.3 |
| Enterprise value | 75.0 | 92.6 | 39.7 | 63.5 | 70.5 | 71.1 | 70.0 | 70.3 |
| EV/S | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| EV/EBITDA | 7.5 | 10.2 | 4.2 | 4.8 | 4.7 | 5.0 | 4.9 | 4.8 |
| EV/EBIT (adj.) | 19.4 | 32.7 | 11.5 | 8.4 | 8.4 | 9.7 | 9.3 | 9.3 |
| EV/EBIT | 19.4 | 32.7 | 11.5 | 8.4 | 8.4 | 9.7 | 9.3 | 9.3 |
| P/E (adj.) | 21.5 | 34.3 | 20.1 | 8.5 | 12.1 | 13.0 | 13.0 | 12.9 |
| P/E | 21.5 | 34.3 | 20.1 | 8.5 | 12.1 | 13.0 | 13.0 | 12.9 |
| P/B | 0.7 | 0.9 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| P/S | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Dividend yield | 4.7 % | 3.1 % | 4.9 % | 5.7 % | 5.6 % | 5.6 % | 5.6 % | 5.6 % |
| Equity ratio | 66.5 % | 59.3 % | 81.8 % | 78.9 % | 80.9 % | 81.2 % | 81.5 % | 81.2 % |
| Gearing ratio | 21.7 % | 26.6 % | -13.2 % | -5.7 % | -2.8 % | -2.2 % | -3.2 % | -2.9 % |
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42.6 | 175.5 | 42.2 | 37.0 | 40.5 | 43.7 | 163.4 | ||
| EBITDA | 3.8 | 13.2 | 5.0 | 1.5 | 5.3 | 3.1 | 14.9 | ||
| EBIT | 2.2 | 7.5 | 3.4 | -0.1 | 3.7 | 1.4 | 8.4 | ||
| Profit before taxes | 3.9 | 11.2 | 2.7 | 0.0 | 4.1 | 2.2 | 8.9 | ||
| Net income | 3.5 | 9.8 | 1.9 | 0.1 | 3.3 | 1.8 | 7.1 |
ShowingAll content types
Apetit Plc: Managers’ Transactions – Samu Pere
Apetit Plc: Managers’ Transactions – Samu Pere
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Apetit Plc: Managers’ Transactions – Samu Pere
