Alma Media
11.2
EUR
+0.9 %
ALMA
NASDAQ Helsinki
Media & Entertainment
Consumer Goods & Services
5,595 following
+0.9%
+4.19%
0%
+8.74%
+6.67%
+16.67%
+25.84%
-3.78%
+42.13%
+86.67%
www.almamedia.fi
Alma Media operates in the media sector. Within the company, the main focus is on digital media, where the offer consists of news content that concerns lifestyle, career, and finances. The group has a number of brands, the more well-known of which include Kauppalehti. The customers are located in the Nordic countries, the Baltics, and Europe and consist of private consumers. The head office is located in Helsinki.
P/E (adj.) (24e)
16.59
EV/EBIT (adj.) (24e)
13.84
P/B (24e)
3.88
Dividend yield-% (24e)
4.11 %
Target price
11.00 EUR
Recommendation
Reduce
Updated
20.10.2024
NASDAQ Helsinki
ALMA
Daily low / high price
11.2 / 11.55
EUR
Market cap
922.69M EUR
Turnover
18.11K EUR
Volume
1.6K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Petri Gostowski
Co. Head of Research
Latest videos
Financial calendar
Annual report
2025-02-05
General meeting
2025-04-10
Interim report
2025-04-25
Interim report
2025-07-17
Interim report
2025-10-31
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 230.2 | 275.4 | 308.8 | 304.9 | 313.1 | 322.2 | 331.6 | 339.9 |
growth-% | -8.0 % | 19.6 % | 12.1 % | -1.3 % | 2.7 % | 2.9 % | 2.9 % | 2.5 % |
EBITDA | 58.9 | 73.5 | 97.2 | 90.6 | 91.4 | 96.7 | 103.8 | 109.1 |
EBIT (adj.) | 45.3 | 61.1 | 73.4 | 73.6 | 76.4 | 79.6 | 85.1 | 90.4 |
EBIT | 43.1 | 56.8 | 80.0 | 73.0 | 74.6 | 79.1 | 84.6 | 89.9 |
Profit before taxes | 42.2 | 56.3 | 86.9 | 68.5 | 67.4 | 73.8 | 80.8 | 86.7 |
Net income | 27.5 | 43.6 | 72.4 | 56.2 | 53.6 | 57.7 | 63.2 | 67.8 |
EPS (adj.) | 0.36 | 0.58 | 0.72 | 0.66 | 0.68 | 0.71 | 0.78 | 0.83 |
growth-% | -3.4 % | 61.4 % | 23.5 % | -8.7 % | 3.0 % | 5.0 % | 9.4 % | 7.3 % |
Dividend | 0.30 | 0.35 | 0.44 | 0.45 | 0.46 | 0.47 | 0.48 | 0.50 |
Dividend ratio | 89.9 % | 66.1 % | 50.0 % | 65.7 % | 70.5 % | 66.8 % | 62.4 % | 60.5 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 25.6 % | 26.7 % | 31.5 % | 29.7 % | 29.2 % | 30.0 % | 31.3 % | 32.1 % |
EBIT-% (adj.) | 19.7 % | 22.2 % | 23.8 % | 24.1 % | 24.4 % | 24.7 % | 25.7 % | 26.6 % |
EBIT-% | 18.7 % | 20.6 % | 25.9 % | 23.9 % | 23.8 % | 24.6 % | 25.5 % | 26.5 % |
ROE | 15.4 % | 25.1 % | 39.3 % | 26.5 % | 23.4 % | 23.4 % | 23.5 % | 22.9 % |
ROI | 17.4 % | 17.8 % | 20.6 % | 18.4 % | 17.9 % | 19.0 % | 20.2 % | 21.2 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.92 | 10.82 | 9.40 | 9.60 | 11.20 | 11.20 | 11.20 | 11.20 |
Shares | 82.3 | 82.4 | 82.2 | 82.1 | 82.1 | 82.1 | 82.1 | 82.1 |
Market cap | 733.8 | 891.4 | 772.5 | 787.9 | 919.2 | 919.2 | 919.2 | 919.2 |
Enterprise value | 755.7 | 1,058.9 | 919.6 | 924.8 | 1,057.7 | 1,039.3 | 1,012.6 | 982.2 |
EV/S | 3.3 | 3.8 | 3.0 | 3.0 | 3.4 | 3.2 | 3.1 | 2.9 |
EV/EBITDA | 12.8 | 14.4 | 9.5 | 10.2 | 11.6 | 10.7 | 9.8 | 9.0 |
EV/EBIT (adj.) | 16.7 | 17.3 | 12.5 | 12.6 | 13.8 | 13.1 | 11.9 | 10.9 |
EV/EBIT | 17.5 | 18.7 | 11.5 | 12.7 | 14.2 | 13.1 | 12.0 | 10.9 |
P/E (adj.) | 24.7 | 18.6 | 13.1 | 14.6 | 16.6 | 15.8 | 14.4 | 13.5 |
P/E | 26.7 | 20.4 | 10.7 | 14.0 | 17.2 | 15.9 | 14.6 | 13.6 |
P/B | 4.0 | 5.4 | 3.8 | 3.6 | 3.9 | 3.6 | 3.3 | 3.0 |
P/S | 3.2 | 3.2 | 2.5 | 2.6 | 2.9 | 2.9 | 2.8 | 2.7 |
Dividend yield | 3.4 % | 3.2 % | 4.7 % | 4.7 % | 4.1 % | 4.2 % | 4.3 % | 4.5 % |
Equity ratio | 63.7 % | 34.7 % | 45.8 % | 46.3 % | 49.6 % | 53.7 % | 58.1 % | 62.6 % |
Gearing ratio | -3.1 % | 109.7 % | 69.8 % | 65.8 % | 60.3 % | 48.6 % | 35.0 % | 22.1 % |
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 77.9 | 304.9 | 76.3 | 80.0 | 75.1 | 81.8 | 313.1 | 77.3 | 82.7 |
EBITDA | 20.5 | 90.6 | 19.1 | 23.3 | 26.0 | 23.1 | 91.4 | 20.9 | 24.5 |
EBIT | 15.9 | 73.0 | 15.0 | 19.2 | 21.5 | 19.0 | 74.6 | 16.5 | 20.1 |
Profit before taxes | 11.6 | 68.5 | 13.6 | 18.1 | 18.8 | 17.0 | 67.4 | 16.5 | 20.1 |
Net income | 10.7 | 56.2 | 10.8 | 14.5 | 15.0 | 13.3 | 53.6 | 16.5 | 20.1 |
ShowingAll content types
Alma Media Corporation: Share repurchase 15.11.2024
Alma Media Corporation: Share repurchase 14.11.2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools