Aiforia Technologies
3.75
EUR
+1.08 %
AIFORIA
First North Finland
Medical Equipment & Services
Health Care
1,703 following
+1.08%
-4.09%
-12.59%
-17.4%
-5.54%
+7.45%
-3.85%
-
-
-25.89%
investors.aiforia.com
Aiforia Technologies equips pathologists and researchers in preclinical and clinical laboratories with software to translate images into discoveries, decisions and diagnoses. The company's products and services are used for medical image analysis, across a variety of areas from oncology to neuroscience. Aiforia Technologies is headquartered in Finland.
P/E (adj.) (24e)
-9.02
EV/EBIT (adj.) (24e)
-8.5
P/B (24e)
6.91
Dividend yield-% (24e)
-
Target price
4.60 EUR
Recommendation
Accumulate
Updated
2.10.2024
First North Finland
AIFORIA
Daily low / high price
3.71 / 3.84
EUR
Market cap
108.43M EUR
Turnover
6.11K EUR
Volume
1.6K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Luiro
Head of Nordic ER Development, Analyst
Frans-Mikael Rostedt
Analyst
Latest videos
Financial calendar
Annual report
2025-03-07
General meeting
2025-04-04
Interim report
2025-08-28
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 0.8 | 1.0 | 1.6 | 2.4 | 3.4 | 5.8 | 9.9 | 17.1 |
growth-% | 32.9 % | 14.7 % | 64.9 % | 49.3 % | 41.2 % | 71.1 % | 71.1 % | 72.4 % |
EBITDA | -1.6 | -3.5 | -9.5 | -9.7 | -8.2 | -7.0 | -3.7 | 2.5 |
EBIT (adj.) | -2.6 | -4.7 | -11.8 | -12.9 | -12.1 | -11.8 | -9.9 | -3.9 |
EBIT | -2.6 | -4.7 | -11.8 | -12.9 | -12.1 | -11.8 | -9.9 | -3.9 |
Profit before taxes | -2.8 | -7.6 | -12.2 | -12.9 | -12.0 | -11.9 | -10.2 | -4.2 |
Net income | -2.8 | -7.6 | -12.2 | -12.9 | -12.0 | -11.9 | -10.2 | -4.2 |
EPS (adj.) | -0.14 | -0.29 | -0.47 | -0.50 | -0.42 | -0.41 | -0.35 | -0.15 |
growth-% | ||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -189.8 % | -354.2 % | -593.3 % | -404.5 % | -241.9 % | -120.5 % | -36.9 % | 14.6 % |
EBIT-% (adj.) | -310.1 % | -481.4 % | -731.9 % | -537.1 % | -358.4 % | -204.4 % | -100.0 % | -22.9 % |
EBIT-% | -310.1 % | -481.4 % | -731.9 % | -537.1 % | -358.4 % | -204.4 % | -100.0 % | -22.9 % |
ROE | -386.3 % | -39.0 % | -36.2 % | -54.8 % | -71.4 % | -123.5 % | 724.2 % | 48.9 % |
ROI | -77.0 % | -20.9 % | -31.8 % | -45.4 % | -51.3 % | -56.0 % | -54.6 % | -23.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 5.01 | 5.22 | 3.23 | 3.49 | 3.75 | 3.75 | 3.75 | 3.75 |
Shares | 20.0 | 25.8 | 25.8 | 26.0 | 28.8 | 28.8 | 28.8 | 28.9 |
Market cap | 100.1 | 134.6 | 83.4 | 90.6 | 108.0 | 108.0 | 108.1 | 108.3 |
Enterprise value | 101.4 | 99.4 | 62.4 | 82.4 | 103.1 | 115.0 | 124.2 | 127.6 |
EV/S | 119.4 | 102.0 | 38.9 | 34.4 | 30.5 | 19.9 | 12.5 | 7.5 |
EV/EBITDA | - | - | - | - | - | - | - | 51.3 |
EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
EV/EBIT | - | - | - | - | - | - | - | - |
P/E (adj.) | - | - | - | - | - | - | - | - |
P/E | - | - | - | - | - | - | - | - |
P/B | 112.9 | 3.5 | 2.8 | 5.1 | 6.9 | 29.2 | - | - |
P/S | 117.9 | 138.2 | 51.9 | 37.8 | 31.9 | 18.6 | 10.9 | 6.3 |
Dividend yield | ||||||||
Equity ratio | 16.8 % | 86.4 % | 80.3 % | 63.5 % | 55.0 % | 15.0 % | -26.6 % | -41.9 % |
Gearing ratio | 146.0 % | -92.8 % | -71.6 % | -45.4 % | -31.1 % | 191.1 % | -246.5 % | -179.5 % |
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1.4 | 2.4 | 1.4 | 2.0 | 3.4 | ||||
EBITDA | -4.7 | -9.7 | -4.2 | -4.0 | -8.2 | ||||
EBIT | -6.5 | -12.9 | -6.1 | -6.1 | -12.1 | ||||
Profit before taxes | -6.4 | -12.9 | -6.0 | -6.0 | -12.0 | ||||
Net income | -6.4 | -12.9 | -6.0 | -6.0 | -12.0 |
ShowingAll content types
Aiforia enters into new partnership to offer competitor's image analysis models on its own platform
Aiforia and Paige form strategic partnership to advance AI integration in pathology laboratories
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools